XML 78 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
LENDING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2016
LENDING ACTIVITIES  
Composition of Mortgages and other loans receivable
September 30,December 31,
(in millions)20162015
Commercial mortgages*$24,010$22,067
Residential mortgages3,5572,758
Commercial loans, other loans and notes receivable2,6352,451
Life insurance policy loans2,5102,597
Total mortgage and other loans receivable32,71229,873
Allowance for credit losses(299)(308)
Mortgage and other loans receivable, net$32,413$29,565

* Commercial mortgages primarily represent loans for offices, apartments and retail properties, with exposures in New York and California representing the largest geographic concentrations (aggregating approximately 23 percent and 13 percent, respectively, at September 30, 2016, and 22 percent and 12 percent, respectively, at December 31, 2015).

Schedule of debt service coverage ratio and loan-to-value ratio for the commercial mortgage loans
Debt Service Coverage Ratios(a)
(in millions)>1.20X1.00X - 1.20X<1.00XTotal
September 30, 2016
Loan-to-Value Ratios(b)
Less than 65%$13,111$1,949$228$15,288
65% to 75%5,391589876,067
76% to 80%1,445184471,676
Greater than 80%362412205979
Total commercial mortgages$20,309$3,134$567$24,010
December 31, 2015
Loan-to-Value Ratios(b)
Less than 65%$10,283$1,704$150$12,137
65% to 75%6,361611457,017
76% to 80%1,370169811,620
Greater than 80%6462264211,293
Total commercial mortgages$18,660$2,710$697$22,067

(a) The debt service coverage ratio compares a property’s net operating income to its debt service payments, including principal and interest.

(b) The loan-to-value ratio compares the current unpaid principal balance of the loan to the estimated fair value of the underlying property collateralizing the loan.

Schedule of credit quality indicators for the commercial mortgage loans
NumberPercent
ofClassof
(dollars in millions)LoansApartmentsOfficesRetailIndustrialHotelOthersTotal(c)Total $
September 30, 2016
Credit Quality Performance Indicator:
In good standing801$5,197$7,884$5,127$1,824$2,430$1,381$23,84399%
Restructured(a)4-13318-16-1671
90 days or less delinquent---------
>90 days delinquent or in
process of foreclosure---------
Total(b)805$5,197$8,017$5,145$1,824$2,446$1,381$24,010100%
Allowance for credit losses:
Specific$-$3$1$6$1$-$11-%
General317341713131781
Total allowance for credit losses$31$76$42$13$14$13$1891%

December 31, 2015
Credit Quality Performance Indicator:
In good standing830$3,916$7,484$4,809$1,902$2,082$1,435$21,62898%
Restructured(a)9-1562561662091
90 days or less delinquent1--4---4-
>90 days delinquent or in
process of foreclosure93205-6-122261
Total(b)849$3,919$7,845$4,838$1,914$2,098$1,453$22,067100%
Allowance for credit losses:
Specific$-$16$1$6$1$-$24-%
General354729815131471
Total allowance for credit losses$35$63$30$14$16$13$1711%

(a) Loans that have been modified in troubled debt restructurings and are performing according to their restructured terms. For additional discussion of troubled debt restructurings, see Note 6 to the Consolidated Financial Statements in the 2015 Annual Report.

(b) Does not reflect allowance for credit losses.

(c) Approximately all of the commercial mortgages held at such respective dates were current as to payments of principal and interest. There were no significant amounts of nonperforming commercial mortgages (defined as those loans where payment of contractual principal or interest is more than 90 days past due) during any of the periods presented.

Schedule of changes in the allowance for losses on Mortgage and other loans receivable
20162015
Nine Months Ended September 30,CommercialOtherCommercialOther
(in millions)MortgagesLoansTotalMortgagesLoansTotal
Allowance, beginning of year$171$137$308$159$112$271
Loans charged off(13)(2)(15)(23)(6)(29)
Recoveries of loans previously charged off11-11415
Net charge-offs(2)(2)(4)(19)(5)(24)
Provision for loan losses20(25)(5)22(66)(44)
Other----33
Allowance, end of period$ 189 *$110$299$ 162 *$44$206

* Of the total allowance, $11 million and $24 million relate to individually assessed credit losses on $292 million and $512 million of commercial mortgages at September 30, 2016 and 2015, respectively.