NPORT-EX 2 NPORT_IAJ0_74129157_0821.htm HTML

PORTFOLIO OF INVESTMENTS – as of August 31, 2021 (Unaudited)

Loomis Sayles Senior Floating Rate and Fixed Income Fund

 

Principal
Amount

  

Description

   Value (†)  

Senior Loans – 89.5% of Net Assets

  
    

Aerospace & Defense – 1.2%

 

$   3,803,990   

Advanced Integration Technology LP, 2017 Term Loan B,
1-month LIBOR + 4.750%, 5.750%, 4/03/2023(a)

   $ 3,547,221  
  5,130,000   

Arcline FM Holdings LLC, 2021 1st Lien Term Loan,
3-month LIBOR + 4.750%, 5.500%, 6/23/2028(a)

     5,078,700  
  3,024,148   

MAG DS Corp., Term Loan,
3-month LIBOR + 5.500%, 6.500%, 4/01/2027(a)

     2,857,819  
  5,715,549   

Spirit Aerosystems, Inc., 2020 Term Loan B,
1-month LIBOR + 5.250%, 6.000%, 1/15/2025(a)

     5,741,727  
       

 

 

 
               17,225,467  
       

 

 

 
    

Airlines – 1.3%

 

  3,595,000   

AAdvantage Loyalty IP Ltd., 2021 Term Loan,
3-month LIBOR + 4.750%, 5.500%, 4/20/2028(a)

     3,699,471  
  2,489,000   

Air Canada, 2021 Term Loan B,
3-month LIBOR + 3.500%, 4.250%, 8/11/2028(a)

     2,484,993  
  750,000   

KKR Apple Bidco LLC, 2021 2nd Lien Term Loan,
7/13/2029(b)

     759,375  
  1,326,000   

KKR Apple Bidco LLC, 2021 Term Loan,
7/14/2028(b)

     1,321,027  
  2,474,000   

SkyMiles IP Ltd., 2020 Skymiles Term Loan B,
3-month LIBOR + 3.750%, 4.750%, 10/20/2027(a)

     2,621,970  
  8,169,525   

United Airlines, Inc., 2021 Term Loan B,
3-month LIBOR + 3.750%, 4.500%, 4/21/2028(a)

     8,177,858  
       

 

 

 
          19,064,694  
       

 

 

 
    

Automotive – 4.8%

 

  2,095,000   

Autokiniton U.S. Holdings, Inc., 2021 Term Loan B,
3-month LIBOR + 4.500%, 5.000%, 4/06/2028(a)

     2,098,268  
  2,469,927   

Clarios Global LP, 2021 USD Term Loan B,
1-month LIBOR + 3.250%, 3.335%, 4/30/2026(a)

     2,441,103  
  3,058,246   

Dayco Products LLC, 2017 Term Loan B,
3-month LIBOR + 4.250%, 4.371%, 5/19/2023(a)

     2,966,498  
  4,000,000   

First Brands Group LLC, 2021 2nd Lien Term Loan,
3-month LIBOR + 8.500%, 9.500%, 3/30/2028(a)

     4,030,000  
  5,885,250   

First Brands Group LLC, 2021 Term Loan,
1-month LIBOR + 5.000%, 6.000%, 3/30/2027(a)

     5,922,033  
  6,131,852   

Holley Purchaser, Inc., Term Loan B,
3-month LIBOR + 5.000%, 5.129%, 10/24/2025(a)

     6,113,947  
  4,335,242   

IXS Holdings, Inc., 2020 Term Loan B,
3-month LIBOR + 4.250%, 5.000%, 3/05/2027(a)

     4,316,817  
  4,941,170   

Les Schwab Tire Centers, Term Loan B,
3-month LIBOR + 3.250%, 4.000%, 11/02/2027(a)

     4,934,994  
  3,500,000   

Mavis Tire Express Services Corp., 2021 Term Loan B,
3-month LIBOR + 4.000%, 4.750%, 5/04/2028(a)

     3,498,040  
  7,083,376   

Mister Car Wash Holdings, Inc., 2019 Term Loan B,
1-month LIBOR + 3.000%, 3.088%, 5/14/2026(a)

     7,039,105  
  5,071,290   

PAI Holdco, Inc., 2020 Term Loan B,
3-month LIBOR + 3.750%, 4.500%, 10/28/2027(a)

     5,064,951  
  1,449,000   

Polaris Newco LLC, USD Term Loan B,
6-month LIBOR + 4.000%, 4.500%, 6/02/2028(a)

     1,447,261  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Automotive – continued

 

$   4,400,000   

Rough Country LLC, 2021 Term Loan,
3-month LIBOR + 3.500%, 4.250%, 7/26/2028(a)

   $ 4,386,272  
  4,488,750   

Truck Hero, Inc., 2021 Term Loan B,
1-month LIBOR + 3.250%, 4.000%, 1/31/2028(a)

     4,467,428  
  4,419,063   

U.S. Farathane LLC, 2021 Term Loan B,
3-month LIBOR + 4.250%, 5.250%, 12/23/2024(a)

     4,374,872  
  5,769,363   

Wand NewCo 3, Inc., 2020 Term Loan,
1-month LIBOR + 3.000%, 3.085%, 2/05/2026(a)

     5,698,284  
  2,991,628   

Wheel Pros LLC, 2021 Term Loan,
1-month LIBOR + 4.500%, 5.250%, 5/11/2028(a)

     2,991,628  
       

 

 

 
               71,791,501  
       

 

 

 
    

Brokerage – 1.1%

 

  2,470,410   

Advisor Group, Inc., 2021 Term Loan,
1-month LIBOR + 4.500%, 4.585%, 7/31/2026(a)

     2,468,730  
  4,852,045   

Edelman Financial Center LLC, 2018 2nd Lien Term Loan,
1-month LIBOR + 6.750%, 6.835%, 7/20/2026(a)

     4,864,175  
  4,239,873   

Edelman Financial Center LLC, 2021 Term Loan B,
1-month LIBOR + 3.500%, 4.250%, 4/07/2028(a)

     4,214,985  
  698,200   

HighTower Holdings LLC, 2021 Delayed Draw Term Loan,
4.000%, 4/21/2028(c)

     698,025  
  1,350,000   

HighTower Holdings LLC, 2021 Term Loan B,
4/21/2028(b)

     1,349,663  
  2,792,800   

HighTower Holdings LLC, 2021 Term Loan B,
3-month LIBOR + 4.000%, 4.750%, 4/21/2028(a)

     2,792,102  
       

 

 

 
          16,387,680  
       

 

 

 
    

Building Materials – 4.1%

 

  7,010,000   

ACProducts, Inc., 2021 Term Loan B,
6-month LIBOR + 4.250%, 4.750%, 5/05/2028(a)

     7,002,710  
  2,675,107   

Cornerstone Building Brands, Inc., 2021 Term Loan B,
1-month LIBOR + 3.250%, 3.750%, 4/12/2028(a)

     2,663,417  
  5,326,650   

CP Atlas Buyer, Inc., 2021 Term Loan B,
LIBOR + 3.750%, 4.250%, 11/23/2027(d)

     5,301,828  
  5,721,240   

Groupe Solmax Inc., Term Loan,
5/29/2028(b)

     5,711,685  
  8,571,642   

Janus International Group LLC, 2021 Term Loan B1,
3-month LIBOR + 3.250%, 4.250%, 2/12/2025(a)

     8,560,928  
  2,587,515   

Kodiak Building Partners, Inc., Term Loan B,
3-month LIBOR + 3.250%, 4.000%, 3/12/2028(a)

     2,576,725  
  383,333   

LBM Acquisition LLC, 2021 Incremental Delayed Draw Term Loan B2,
12/17/2027(b)

     377,488  
  766,667   

LBM Acquisition LLC, 2021 Incremental Term Loan B2,
3-month LIBOR + 3.750%, 4.500%, 12/17/2027(a)

     754,975  
  2,811,529   

LBM Acquisition LLC, Term Loan B,
12/17/2027(b)

     2,768,653  
  1,426,431   

LBM Acquisition LLC, Term Loan B,
3-month LIBOR + 3.750%, 4.500%, 12/17/2027(a)

     1,404,678  
  4,118,305   

MI Windows & Doors LLC, 2020 Term Loan,
1-month LIBOR + 3.750%, 4.500%, 12/18/2027(a)

     4,125,512  
  4,491,888   

Park River Holdings, Inc., Term Loan,
3-month LIBOR + 3.250%, 4.000%, 12/28/2027(a)

     4,461,567  
  6,885,000   

Signal Parent, Inc., Term Loan B,
1-month LIBOR + 3.500%, 4.250%, 4/03/2028(a)

     6,750,192  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Building Materials – continued

 

$   5,849,162   

White Cap Buyer LLC, Term Loan B,
1-month LIBOR + 4.000%, 4.500%, 10/19/2027(a)

   $ 5,850,098  
  3,538,843   

Wilsonart LLC, 2021 Term Loan E,
3-month LIBOR + 3.500%, 4.500%, 12/19/2026(a)

     3,529,252  
       

 

 

 
          61,839,708  
       

 

 

 
    

Cable Satellite – 0.7%

 

  2,800,000   

DirecTV Financing LLC, Term Loan,
7/22/2027(b)

     2,798,404  
  7,523,000   

DirecTV Financing LLC, Term Loan,
1-month LIBOR + 5.000%, 5.750%, 7/22/2027(a)

     7,518,712  
       

 

 

 
               10,317,116  
       

 

 

 
    

Chemicals – 2.5%

 

  1,575,000   

Aruba Investments, Inc., 2020 2nd Lien Term Loan,
3-month LIBOR + 7.750%, 8.500%, 11/24/2028(a)

     1,578,937  
  1,948,118   

Aruba Investments, Inc., 2020 USD Term Loan,
3-month LIBOR + 4.000%, 4.750%, 11/24/2027(a)

     1,949,345  
  2,487,179   

Consolidated Energy Finance S.A., Term Loan B,
6-month LIBOR + 2.500%, 2.657%, 5/07/2025(a)

     2,356,603  
  5,308,695   

CPC Acquisition Corp, Term Loan,
3-month LIBOR + 3.750%, 4.500%, 12/29/2027(a)

     5,295,423  
  4,330,148   

DCG Acquisition Corp., Term Loan B,
1-month LIBOR + 4.500%, 4.589%, 9/30/2026(a)

     4,324,735  
  1,948,000   

GEON Performance Solutions LLC, 2021 Term Loan,
8/09/2028(b)

     1,951,662  
  5,613,000   

Lonza Group AG, USD Term Loan B,
3-month LIBOR + 4.000%, 4.750%, 7/03/2028(a)

     5,613,000  
  2,613,662   

Momentive Performance Materials, Inc., Term Loan B,
1-month LIBOR + 3.250%, 3.340%, 5/15/2024(a)

     2,603,861  
  4,195,087   

Natgasoline LLC, Term Loan B,
1-month LIBOR + 3.500%, 3.625%, 11/14/2025(a)

     4,184,599  
  5,429,000   

Sparta U.S. HoldCo LLC, 2021 Term Loan,
3-month LIBOR + 3.500%, 4.250%, 8/02/2028(a)

     5,425,634  
  1,649,000   

W.R. Grace & Co.-Conn., 2021 Term Loan B,
8/12/2028(b)

     1,651,754  
       

 

 

 
          36,935,553  
       

 

 

 
    

Construction Machinery – 0.3%

 

  1,012,061   

CMBF LLC, Delayed Draw Term Loan,
0.000%, 8/02/2028(c)

     1,007,000  
  3,388,899   

CMBF LLC, Term Loan,
3-month LIBOR + 6.000%, 6.500%, 8/02/2028(a)

     3,371,955  
       

 

 

 
          4,378,955  
       

 

 

 
    

Consumer Cyclical Services – 5.3%

 

  8,566,918   

Access CIG LLC, 2018 1st Lien Term Loan,
1-month LIBOR + 3.750%, 3.835%, 2/27/2025(a)

     8,486,047  
  6,975,000   

Access CIG LLC, 2018 2nd Lien Term Loan,
1-month LIBOR + 7.750%, 7.835%, 2/27/2026(a)

     6,940,125  
  3,931,000   

Allied Universal Holdco LLC, 2021 USD Incremental Term Loan B,
1-month LIBOR + 3.750%, 4.250%, 5/12/2028(a)

     3,929,349  
  6,553,359   

APM Global Holdings Pty Ltd., Term Loan,
1-month LIBOR + 4.500%, 5.000%, 6/30/2026(a)

     6,504,209  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Consumer Cyclical Services – continued

 

$   6,604,208   

BIFM CA Buyer, Inc., Term Loan B,
1-month LIBOR + 3.500%, 3.585%, 6/01/2026(a)

   $ 6,546,421  
  1,142,471   

Constant Contact, Inc., Delayed Draw Term Loan,
4.750%, 2/10/2028(c)

     1,136,758  
  4,252,529   

Constant Contact, Inc., Term Loan,
3-month LIBOR + 4.000%, 4.750%, 2/10/2028(a)

     4,231,267  
  9,580,765   

Creative Artists Agency LLC, 2019 Term Loan B,
1-month LIBOR + 3.750%, 3.835%, 11/26/2026(a)

     9,512,933  
  2,000,000   

Global Client Solutions LLC, Term Loan B,
3-month LIBOR + 6.000%, 7.000%, 3/16/2026(a)

     1,990,000  
  820,620   

PODS LLC, 2021 Term Loan B,
1-month LIBOR + 3.000%, 3.750%, 3/31/2028(a)

     817,288  
  729,478   

Service Logic Acquisition, Inc, Delayed Draw Term Loan,
4.000%, 10/29/2027(c)

     730,849  
  107,836   

Service Logic Acquisition, Inc, Delayed Draw Term Loan,
2-month LIBOR + 4.000%, 4.750%, 10/29/2027(a)

     108,038  
  3,404,155   

Service Logic Acquisition, Inc., Term Loan,
LIBOR + 4.000%, 4.750%, 10/29/2027(d)

     3,410,555  
  4,706,598   

SITEL Worldwide Corp., 2021 USD Term Loan,
7/28/2028(b)

     4,694,832  
  5,037,906   

Sterling Midco Holdings, Inc., 1st Lien Term Loan,
3-month LIBOR + 3.500%, 4.500%, 6/19/2024(a)

     5,019,014  
  1,995,000   

Sunshine Luxembourg VII S.a.r.l., 2021 Term Loan B3,
3-month LIBOR + 3.750%, 4.500%, 10/01/2026(a)

     1,995,997  
  4,428,000   

WebHelp, 2021 USD Term Loan,
7/29/2028(b)

     4,405,860  
  8,203,733   

William Morris Endeavor Entertainment LLC, 2018 1st Lien Term Loan,
1-month LIBOR + 2.750%, 2.840%, 5/18/2025(a)

     7,971,731  
       

 

 

 
               78,431,273  
       

 

 

 
     Consumer Products – 5.7%

 

  5,892,390   

Advantage Sales & Marketing, Inc., 2020 Term Loan B,
LIBOR + 5.250%, 6.000%, 10/28/2027(d)

     5,923,679  
  4,938,904   

Augusta Sportswear Group, Inc., Term Loan B,
3-month LIBOR + 4.500%, 5.500%, 10/26/2023(a)

     4,846,300  
  1,842,697   

Callaway Golf Co., Term Loan B,
1/02/2026(b)

     1,847,303  
  2,804,434   

Canada Goose, Inc., 2021 Term Loan,
3-month LIBOR + 3.500%, 4.250%, 10/07/2027(a)

     2,805,612  
  6,012,000   

CBI Buyer, Inc., Term Loan,
3-month LIBOR + 3.250%, 3.750%, 1/06/2028(a)

     5,970,697  
  5,996,000   

Conair Holdings LLC, Term Loan B,
3-month LIBOR + 3.750%, 4.250%, 5/17/2028(a)

     5,987,246  
  2,226,000   

Illuminate Merger Sub Corp., Term Loan,
3-month LIBOR + 3.500%, 4.000%, 7/21/2028(a)

     2,218,343  
  6,436,025   

Inmar Holdings, Inc., 2017 1st Lien Term Loan,
3-month LIBOR + 4.000%, 5.000%, 5/01/2024(a)

     6,427,980  
  2,820,876   

Kontoor Brands, Inc., Term Loan B,
3-month LIBOR + 4.250%, 4.338%, 5/15/2026(a)

     2,813,824  
  4,290,000   

Ozark Holdings LLC, 2020 Term Loan B,
1-month LIBOR + 3.750%, 4.250%, 12/16/2027(a)

     4,288,927  
  5,602,666   

Polyconcept Investments BV, USD 2016 Term Loan B,
3-month LIBOR + 4.500%, 5.500%, 8/16/2023(a)

     5,448,593  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Consumer Products – continued

 

$   411,556   

RVR Dealership Holdings LLC, Delayed Draw Term Loan,
2/08/2028(b)

   $ 410,527  
  1,440,444   

RVR Dealership Holdings LLC, Term Loan B,
2/08/2028(b)

     1,436,843  
  3,407,460   

RVR Dealership Holdings LLC, Term Loan B,
3-month LIBOR + 4.000%, 4.750%, 2/08/2028(a)

     3,398,941  
  5,376,525   

S&S Holdings LLC, Term Loan,
3-month LIBOR + 5.000%, 5.500%, 3/11/2028(a)

     5,309,318  
  8,617,399   

SIWF Holdings, Inc., 1st Lien Term Loan,
1-month LIBOR + 4.250%, 4.335%, 6/15/2025(a)

     8,615,589  
  157,107   

TGP Holdings III LLC, 2021 Delayed Draw Term Loan,
0.000%, 6/29/2028(c)

     156,977  
  1,187,287   

TGP Holdings III LLC, 2021 Term Loan,
3-month LIBOR + 3.500%, 4.250%, 6/29/2028(a)

     1,186,301  
  1,560,000   

Tory Burch LLC, Term Loan B,
4/14/2028(b)

     1,554,478  
  3,650,000   

Tory Burch LLC, Term Loan B,
1-month LIBOR + 3.500%, 4.000%, 4/14/2028(a)

     3,637,079  
  4,774,896   

Wellness Merger Sub, Inc., 1st Lien Term Loan,
1-month LIBOR + 4.000%, 4.085%, 6/30/2024(a)

     4,751,021  
  6,613,000   

WW International, Inc., 2021 Term Loan B,
1-month LIBOR + 3.500%, 4.000%, 4/13/2028(a)

     6,579,935  
       

 

 

 
               85,615,513  
       

 

 

 
    

Diversified Manufacturing – 1.3%

 

  3,423,249   

Granite Holdings U.S. Acquisition Co., 2021 Term Loan B,
3-month LIBOR + 4.000%, 4.147%, 9/30/2026(a)

     3,427,528  
  5,731,000   

Madison IAQ LLC, Term Loan,
3-month LIBOR + 3.250%, 3.750%, 6/21/2028(a)

     5,691,628  
  6,000,000   

Schweitzer-Mauduit International, Inc., 2021 Term Loan B,
1-month LIBOR + 3.750%, 4.500%, 2/09/2028(a)

     5,985,000  
  4,491,148   

Vertical U.S. Newco, Inc., Term Loan B,
7/30/2027(b)

     4,484,905  
       

 

 

 
          19,589,061  
       

 

 

 
    

Electric – 1.2%

 

  4,296,230   

CRCI Longhorn Holdings, Inc., 2018 1st Lien Term Loan,
1-month LIBOR + 3.500%, 3.596%, 8/08/2025(a)

     4,249,229  
  5,139,455   

KAMC Holdings, Inc., 2019 Term Loan,
3-month LIBOR + 4.000%, 4.120%, 8/14/2026(a)

     4,831,088  
  2,228,449   

Mirion Technologies, Inc., 2019 Term Loan B,
3-month LIBOR + 4.000%, 4.147%, 3/06/2026(a)

     2,224,973  
  2,144,584   

Pacific Gas & Electric Co., 2020 Term Loan,
3-month LIBOR + 3.000%, 3.500%, 6/23/2025(a)

     2,051,659  
  5,194,911   

West Deptford Energy Holdings LLC, Term Loan B,
1-month LIBOR + 3.750%, 3.835%, 8/03/2026(a)(e)(f)

     4,509,183  
       

 

 

 
          17,866,132  
       

 

 

 
    

Environmental – 1.2%

 

  2,150,089   

Array Technologies, Inc., Term Loan B,
3-month LIBOR + 3.250%, 3.750%, 10/14/2027(a)

     2,128,588  
  4,449,000   

Bingo Industries Ltd., Term Loan,
1-month LIBOR + 3.500%, 4.000%, 7/08/2028(a)

     4,432,316  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Environmental – continued

 

$   2,924,682   

EnergySolutions LLC, 2018 Term Loan B,
3-month LIBOR + 3.750%, 4.750%, 5/09/2025(a)

   $ 2,907,631  
  4,281,000   

Liberty Tire Recycling Holdco LLC, 2021 Term Loan,
3-month LIBOR + 4.500%, 5.500%, 5/05/2028(a)

     4,281,000  
  3,752,500   

Northstar Group Services, Inc., 2020 Term Loan B,
1-month LIBOR + 5.500%, 6.500%, 11/12/2026(a)

     3,771,263  
       

 

 

 
               17,520,798  
       

 

 

 
    

Financial Other – 4.2%

 

  3,980,000   

Acrisure LLC, 2021 Incremental Term Loan B,
3-month LIBOR + 3.750%, 3.852%, 2/15/2027(a)

     3,937,732  
  6,786,372   

Amynta Agency Borrower, Inc., 2018 1st Lien Term Loan,
1-month LIBOR + 4.500%, 4.585%, 2/28/2025(a)

     6,749,590  
  3,005,000   

AqGen Island Holdings, Inc., Term Loan,
3-month LIBOR + 3.500%, 4.000%, 8/02/2028(a)

     2,989,434  
  5,025,000   

DRW Holdings LLC, 2021 Term Loan,
1-month LIBOR + 3.750%, 3.835%, 3/01/2028(a)

     4,996,760  
  654,545   

Eisner Advisory Group LLC, Delayed Draw Term Loan,
0.000%, 7/28/2028(c)

     650,455  
  6,545,455   

Eisner Advisory Group LLC, Term Loan,
3-month LIBOR + 5.500%, 6.250%, 7/28/2028(a)

     6,504,545  
  4,630,642   

GT Polaris, Inc., 2021 Term Loan,
3-month LIBOR + 3.750%, 4.500%, 9/24/2027(a)

     4,629,484  
  4,322,000   

LifeMiles Ltd., 2021 Term Loan B,
8/30/2026(b)

     4,289,585  
  787,000   

Mariner Wealth Advisors LLC, Delayed Draw Term Loan,
8/18/2028(b)

     782,081  
  5,513,000   

Mariner Wealth Advisors LLC, Term Loan B,
8/18/2028(b)

     5,478,544  
  3,338,263   

Mermaid BidCo., Inc., 2021 USD Term Loan,
3-month LIBOR + 3.750%, 4.500%, 12/22/2027(a)

     3,334,090  
  2,961,735   

NAB Holdings LLC, 2017 Repriced Term Loan,
3-month LIBOR + 2.750%, 3.750%, 7/01/2024(a)

     2,959,276  
  5,146,203   

Resolute Investment Managers, Inc., 2020 Term Loan,
3-month LIBOR + 3.750%, 4.750%, 4/30/2024(a)

     5,120,472  
  9,677,337   

Teneo Holdings LLC, Term Loan,
1-month LIBOR + 5.250%, 6.250%, 7/11/2025(a)

     9,566,048  
       

 

 

 
          61,988,096  
       

 

 

 
    

Food & Beverage – 2.3%

 

  292,222   

AI Aqua Merger Sub, Inc., 2021 1st Lien Delayed Draw Term Loan,
7/31/2028(b)

     292,064  
  2,337,778   

AI Aqua Merger Sub, Inc., 2021 1st Lien Term Loan B,
1-month LIBOR + 4.000%, 4.500%, 7/31/2028(a)

     2,336,515  
  2,277,745   

City Brewing Company LLC, Closing Date Term Loan,
3-month LIBOR + 3.500%, 4.250%, 4/05/2028(a)

     2,272,050  
  950,000   

Packers Holdings LLC, 2021 Term Loan,
3/09/2028(b)

     940,700  
  4,312,193   

Packers Holdings LLC, 2021 Term Loan,
3-month LIBOR + 3.250%, 4.000%, 3/09/2028(a)

     4,269,976  
  5,572,035   

Proampac PG Borrower LLC, 2020 Term Loan,
LIBOR + 3.750%, 4.500%, 11/03/2025(d)

     5,568,580  
  4,447,449   

Shearer’s Foods, Inc., 2021 Term Loan,
3-month LIBOR + 3.500%, 4.250%, 9/23/2027(a)

     4,437,042  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Food & Beverage – continued

 

$   6,671,000   

Triton Water Holdings, Inc., Term Loan,
3-month LIBOR + 3.500%, 4.000%, 3/31/2028(a)

   $ 6,621,701  
  3,591,000   

Whole Earth Brands, Inc., Term Loan B,
3-month LIBOR + 4.500%, 5.500%, 2/05/2028(a)

     3,570,819  
  4,185,510   

WOOF Holdings, Inc., 1st Lien Term Loan,
3-month LIBOR + 3.750%, 4.500%, 12/21/2027(a)

     4,185,510  
       

 

 

 
          34,494,957  
       

 

 

 
    

Gaming – 1.0%

 

  1,459,968   

Caesars Resort Collection LLC, 2020 Term Loan B1,
1-month LIBOR + 4.500%, 4.585%, 7/21/2025(a)

     1,461,938  
  3,488,000   

J&J Ventures Gaming LLC, Term Loan,
1-month LIBOR + 4.000%, 4.750%, 4/07/2028(a)

     3,496,720  
  5,500,000   

Lucky Bucks LLC, Term Loan,
3-month LIBOR + 5.500%, 6.250%, 7/30/2027(a)

     5,390,000  
  5,204,000   

Twin River Worldwide Holdings, Inc., 2021 Term Loan B,
8/06/2028(b)

     5,191,927  
       

 

 

 
               15,540,585  
       

 

 

 
    

Health Insurance – 0.7%

 

  3,974,697   

Sedgwick Claims Management Services, Inc., 2018 Term Loan B,
1-month LIBOR + 3.250%, 3.335%, 12/31/2025(a)

     3,923,026  
  5,811,828   

Sedgwick Claims Management Services, Inc., 2019 Term Loan B,
1-month LIBOR + 3.750%, 3.835%, 9/03/2026(a)

     5,773,354  
       

 

 

 
          9,696,380  
       

 

 

 
    

Healthcare – 8.0%

 

  6,689,450   

Ascend Learning LLC, 2020 Incremental Term Loan,
1-month LIBOR + 3.750%, 4.750%, 7/12/2024(a)

     6,695,738  
  3,491,250   

Athenahealth, Inc., 2021 Term Loan B1,
LIBOR + 4.250%, 4.377%, 2/11/2026(d)

     3,499,978  
  3,936,547   

ATI Holdings Acquisition, Inc., 2016 Term Loan,
6-month LIBOR + 3.500%, 4.500%, 5/10/2023(a)

     3,822,545  
  4,705,110   

Carestream Dental Equipment, Inc., 2017 1st Lien Term Loan,
3-month LIBOR + 3.250%, 4.250%, 9/01/2024(a)

     4,692,171  
  5,495,000   

CT Technologies Intermediate Holdings, Inc., 2021 Term Loan B,
1-month LIBOR + 4.250%, 5.000%, 12/16/2025(a)

     5,500,880  
  2,804,461   

Ensemble RCM LLC, Term Loan,
3-month LIBOR + 3.750%, 3.879%, 8/03/2026(a)

     2,801,460  
  7,601,291   

Gainwell Acquisition Corp., Term Loan B,
3-month LIBOR + 4.000%, 4.750%, 10/01/2027(a)

     7,620,295  
  2,742,855   

GHX Ultimate Parent Corp., 2017 1st Lien Term Loan,
3-month LIBOR + 3.000%, 4.000%, 6/28/2024(a)

     2,733,420  
  5,388,593   

Global Education Management Systems Establishment, Term Loan,
3-month LIBOR + 5.000%, 6.000%, 7/31/2026(a)

     5,388,593  
  5,813,000   

Heartland Dental LLC, 2021 Incremental Term Loan,
1-month LIBOR + 4.000%, 4.096%, 4/30/2025(a)

     5,793,643  
  4,317,000   

MedAssets Software Intermediate Holdings, Inc., 2021 1st Lien Term Loan,
LIBOR + 3.750%, 4.500%, 1/28/2028(d)

     4,306,207  
  4,112,000   

MedRisk, Inc., 2021 Term Loan B,
1-month LIBOR + 3.750%, 4.500%, 5/10/2028(a)

     4,092,180  
  3,500,000   

Midwest Veterinary Partners LLC, Term Loan,
6-month LIBOR + 4.000%, 4.750%, 4/26/2028(a)

     3,491,250  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Healthcare – continued

 

$   7,255,000   

MPH Acquisition Holdings LLC, 2021 Term Loan B,
3-month LIBOR + 4.250%, 4.750%, 8/17/2028(a)

   $ 7,196,960  
  261,152   

National Mentor Holdings, Inc., 2021 Delayed Draw Term Loan,
3.750%, 3/02/2028(c)

     260,337  
  5,625,389   

National Mentor Holdings, Inc., 2021 Term Loan,
LIBOR + 3.750%, 4.500%, 3/02/2028(d)

     5,607,837  
  177,172   

National Mentor Holdings, Inc., 2021 Term Loan C,
3-month LIBOR + 3.750%, 4.500%, 3/02/2028(a)

     176,619  
  4,450,000   

Onex TSG Intermediate Corp., 2021 Term Loan B,
3-month LIBOR + 4.750%, 5.500%, 2/28/2028(a)

     4,476,433  
  4,432,099   

Pearl Intermediate Parent LLC, 2018 1st Lien Term Loan,
1-month LIBOR + 2.750%, 2.835%, 2/14/2025(a)

     4,369,296  
  741,000   

PetVet Care Centers LLC, 2021 Term Loan B3,
1-month LIBOR + 3.500%, 4.250%, 2/14/2025(a)

     739,763  
  4,643,000   

Radiology Partners, Inc., 2018 1st Lien Term Loan B,
7/09/2025(b)

     4,610,685  
  5,236,875   

Radnet Management, Inc., 2021 Term Loan,
3-month LIBOR + 3.000%, 3.750%, 4/22/2028(a)

     5,215,037  
  13,125   

Radnet Management, Inc., 2021 Term Loan,
PRIME + 2.000%, 5.250%, 4/22/2028(a)

     13,070  
  1,000,000   

Southern Veterinary Partners LLC, 2nd Lien Term Loan,
3-month LIBOR + 7.750%, 8.750%, 10/05/2028(a)

     1,002,500  
  441,333   

Southern Veterinary Partners LLC, Delayed Draw Term Loan,
4.000%, 10/05/2027(c)

     441,885  
  3,183,668   

Southern Veterinary Partners LLC, Term Loan,
3-month LIBOR + 4.000%, 5.000%, 10/05/2027(a)

     3,187,648  
  3,484,000   

St. George’s University Scholastic Services, 2021 Term Loan B,
6/29/2028(b)

     3,462,225  
  4,491,070   

Surgery Center Holdings, Inc., 2021 Term Loan,
1-month LIBOR + 3.750%, 4.500%, 8/31/2026(a)

     4,491,789  
  4,608,450   

Symplr Software, Inc., 2020 Term Loan,
3-month LIBOR + 4.500%, 5.250%, 12/22/2027(a)

     4,607,298  
  2,041,875   

TTF Holdings LLC, Term Loan,
1-month LIBOR + 4.000%, 4.750%, 3/24/2028(a)

     2,036,770  
  7,095,541   

Verscend Holding Corp., 2021 Term Loan B,
1-month LIBOR + 4.000%, 4.085%, 8/27/2025(a)

     7,079,576  
       

 

 

 
             119,414,088  
       

 

 

 
    

Industrial Other – 5.4%

 

  7,551,848   

ABG Intermediate Holdings 2 LLC, 2021 Term Loan B,
3-month LIBOR + 3.250%, 4.000%, 9/27/2024(a)

     7,516,430  
  6,000,000   

AEA International Holdings (Lux) S.a.r.l., Term Loan B,
8/05/2028(b)

     5,992,500  
  2,923,329   

Alliance Laundry Systems LLC, Term Loan B,
3-month LIBOR + 3.500%, 4.250%, 10/08/2027(a)

     2,922,101  
  1,810,000   

Anticimex International AB, 2021 USD Term Loan B1,
7/21/2028(b)

     1,799,448  
  2,984,887   

Connect Finco S.a.r.l., 2021 Term Loan B,
1-month LIBOR + 3.500%, 4.500%, 12/11/2026(a)

     2,981,782  
  7,879,959   

Element Materials Technology Group U.S. Holdings, Inc., 2017 USD Term Loan B,
3-month LIBOR + 3.500%, 4.500%, 6/28/2024(a)

     7,825,823  
  5,334,687   

Filtration Group Corp., 2020 Incremental Term Loan,
1-month LIBOR + 3.750%, 4.500%, 3/29/2025(a)

     5,334,687  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Industrial Other – continued

 

$   2,882,000   

Hyperion Materials & Technologies, Inc., 2021 Term Loan B,
8/28/2028(b)

   $ 2,882,000  
  2,784,000   

Infinite Bidco LLC, 1st Lien Term Loan,
1-month LIBOR + 3.750%, 4.250%, 3/02/2028(a)

     2,768,911  
  3,000,000   

Infinite Bidco LLC, 2nd Lien Term Loan,
1-month LIBOR + 7.000%, 7.500%, 3/02/2029(a)

     3,015,000  
  4,586,371   

International Textile Group, Inc., 1st Lien Term Loan,
3-month LIBOR + 5.000%, 5.145%, 5/01/2024(a)

     4,420,115  
  7,828,000   

International Textile Group, Inc., 2nd Lien Term Loan,
3-month LIBOR + 9.000%, 9.145%, 5/01/2025(a)

     5,910,140  
  10,488,870   

NES Global Talent Finance U.S. LLC, 2018 1st Lien Term Loan B,
3-month LIBOR + 5.500%, 6.500%, 5/11/2023(a)

     9,833,316  
  2,661,154   

Shape Technologies Group, Inc., Term Loan,
1-month LIBOR + 3.000%, 3.085%, 4/21/2025(a)

     2,461,567  
  1,960,103   

Ventia Deco LLC, 2016 Term Loan B,
5/21/2026(b)

     1,962,553  
  4,361,901   

Ventia Deco LLC, 2016 Term Loan B,
3-month LIBOR + 4.000%, 5.000%, 5/21/2026(a)

     4,367,353  
  522,170   

VT Topco, Inc., 2021 Delayed Draw Term Loan,
0.000%, 8/01/2025(c)

     519,559  
  2,983,830   

VT Topco, Inc., 2021 Incremental Term Loan,
1-month LIBOR + 3.750%, 4.500%, 8/01/2025(a)

     2,968,911  
  5,361,563   

Watlow Electric Manufacturing Co., Term Loan B,
3-month LIBOR + 4.000%, 4.500%, 3/02/2028(a)

     5,354,861  
       

 

 

 
               80,837,057  
       

 

 

 
    

Integrated Energy – 0.5%

 

  7,323,300   

Matador Bidco S.a.r.l., Term Loan,
1-month LIBOR + 4.750%, 4.835%, 10/15/2026(a)

     7,317,222  
       

 

 

 
    

Internet & Data – 2.3%

 

  2,892,089   

A&V Holdings Midco LLC, 2020 Term Loan B,
3-month LIBOR + 5.375%, 6.375%, 3/10/2027(a)

     2,874,013  
  6,568,814   

Castle U.S. Holding Corp., USD Term Loan B,
3-month LIBOR + 3.750%, 3.897%, 1/29/2027(a)

     6,472,121  
  3,686,842   

Crown Subsea Communications Holding, Inc., 2021 Term Loan,
1-month LIBOR + 5.000%, 5.750%, 4/27/2027(a)

     3,706,825  
  2,140,000   

ION Trading Finance Ltd., 2021 USD Term Loan,
3-month LIBOR + 4.750%, 4.917%, 4/01/2028(a)

     2,139,465  
  7,419,927   

MH Sub I LLC, 2017 1st Lien Term Loan,
1-month LIBOR + 3.500%, 3.585%, 9/13/2024(a)

     7,372,736  
  2,872,975   

MH Sub I LLC, 2020 Incremental Term Loan,
1-month LIBOR + 3.750%, 4.750%, 9/13/2024(a)

     2,876,049  
  4,000,000   

MH Sub I LLC, 2021 2nd Lien Term Loan,
1-month LIBOR + 6.250%, 6.338%, 2/12/2029(a)

     4,056,680  
  5,208,709   

WeddingWire, Inc., 1st Lien Term Loan,
LIBOR + 4.500%, 4.628%, 12/19/2025(d)

     5,197,875  
       

 

 

 
          34,695,764  
       

 

 

 
    

Leisure – 2.3%

 

  5,285,154   

Kingpin Intermediate Holdings LLC, 2018 Term Loan B,
1-month LIBOR + 3.500%, 4.500%, 7/03/2024(a)

     5,202,599  
  5,653,000   

MajorDrive Holdings IV LLC, Term Loan B,
3-month LIBOR + 4.000%, 4.500%, 5/12/2028(a)

     5,649,495  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Leisure – continued

 

$   1,874,262   

Playpower, Inc., 2019 Term Loan,
3-month LIBOR + 5.500%, 5.647%, 5/08/2026(a)

   $ 1,852,596  
  8,797,297   

PUG LLC, USD Term Loan,
1-month LIBOR + 3.500%, 3.585%, 2/12/2027(a)

     8,518,687  
  5,638,907   

Recess Holdings, Inc., 2017 1st Lien Term Loan,
LIBOR + 3.750%, 4.750%, 9/30/2024(d)

     5,612,123  
  7,543,800   

Thunder Finco Pty Ltd., Term Loan B,
1-month LIBOR + 4.250%, 5.000%, 11/26/2026(a)

     7,279,767  
       

 

 

 
          34,115,267  
       

 

 

 
    

Lodging – 0.8%

 

  6,872,138   

Aimbridge Acquisition Co., Inc., 2019 Term Loan B,
1-month LIBOR + 3.750%, 3.835%, 2/02/2026(a)

     6,654,497  
  5,971,294   

Golden Nugget, Inc., 2017 Incremental Term Loan B,
2-month LIBOR + 2.500%, 3.250%, 10/04/2023(a)

     5,928,778  
       

 

 

 
               12,583,275  
       

 

 

 
    

Media Entertainment – 3.8%

 

  6,400,000   

Cengage Learning, Inc., 2021 Term Loan B,
3-month LIBOR + 4.750%, 5.750%, 6/29/2026(a)

     6,414,208  
  2,638,000   

Cimpress Public Ltd. Co., USD Term Loan B,
1-month LIBOR + 3.500%, 4.000%, 5/17/2028(a)

     2,633,595  
  3,354,491   

Diamond Sports Group LLC, Term Loan,
1-month LIBOR + 3.250%, 3.340%, 8/24/2026(a)

     2,086,762  
  2,720,576   

Emerald Expositions Holding, Inc., 2017 Term Loan B,
1-month LIBOR + 2.500%, 2.585%, 5/22/2024(a)

     2,603,264  
  2,539,168   

iHeartCommunications, Inc., 2020 Term Loan,
1-month LIBOR + 3.000%, 3.085%, 5/01/2026(a)

     2,515,376  
  6,257,000   

McGraw-Hill Global Education Holdings LLC, 2021 Term Loan,
1-month LIBOR + 4.750%, 5.250%, 7/28/2028(a)

     6,210,073  
  3,824,345   

Meredith Corp., 2020 Incremental Term Loan B,
3-month LIBOR + 4.250%, 5.250%, 1/31/2025(a)

     3,900,832  
  9,700,000   

Metro-Goldwyn-Mayer, Inc., 2018 2nd Lien Term Loan,
1-month LIBOR + 4.500%, 5.500%, 7/03/2026(a)

     9,679,824  
  253,978   

National CineMedia LLC, 2021 Incremental Term Loan,
1-month LIBOR + 8.000%, 9.000%, 12/20/2024(a)

     255,248  
  3,709,703   

Nielsen Consumer, Inc., 2021 USD Term Loan B,
1-month LIBOR + 4.000%, 4.096%, 3/06/2028(a)

     3,701,986  
  3,700,000   

Summer (BC) Holdco B S.a r.l, 2021 USD Term Loan,
12/04/2026(b)

     3,688,456  
  2,205,000   

Summer (BC) Holdco B S.a r.l, 2021 USD Term Loan,
3-month LIBOR + 4.500%, 5.250%, 12/04/2026(a)

     2,198,120  
  6,468,562   

Terrier Media Buyer, Inc., 2021 Term Loan,
1-month LIBOR + 3.500%, 3.585%, 12/17/2026(a)

     6,427,099  
  1,000,000   

Univision Communications, Inc., 2021 First Lien Term Loan B,
1-month LIBOR + 3.250%, 4.000%, 3/15/2026(a)

     996,720  
  4,069,000   

Univision Communications, Inc., 2021 Term Loan B,
5/05/2028(b)

     4,052,032  
       

 

 

 
          57,363,595  
       

 

 

 
    

Metals & Mining – 0.9%

 

  4,736,215   

SCIH Salt Holdings, Inc., 2021 Incremental Term Loan B,
3-month LIBOR + 4.000%, 4.750%, 3/16/2027(a)

     4,741,283  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Metals & Mining – continued

 

$   8,364,330   

U.S. Silica Co., 2018 Term Loan B,
1-month LIBOR + 4.000%, 5.000%, 5/01/2025(a)

   $ 8,053,260  
       

 

 

 
          12,794,543  
       

 

 

 
    

Midstream – 0.7%

 

  2,764,000   

AL NGPL Holdings LLC, Term Loan B,
3-month LIBOR + 3.750%, 4.750%, 4/14/2028(a)

     2,767,455  
  4,415,000   

Navitas Midstream Midland Basin LLC, Term Loan B,
3-month LIBOR + 4.000%, 4.750%, 12/13/2024(a)

     4,394,029  
  3,666,620   

Oryx Midstream Holdings LLC, Term Loan B,
1-month LIBOR + 4.000%, 4.085%, 5/22/2026(a)

     3,659,910  
       

 

 

 
          10,821,394  
       

 

 

 
    

Packaging – 1.7%

 

  4,925,250   

Pretium PKG Holdings, Inc., 2020 Term Loan,
3-month LIBOR + 4.000%, 4.750%, 11/05/2027(a)

     4,921,162  
  2,819,830   

Reynolds Group Holdings, Inc., 2020 Term Loan B2,
1-month LIBOR + 3.250%, 3.335%, 2/05/2026(a)

     2,799,386  
  4,383,057   

Ring Container Technologies Group LLC, 2021 Term Loan B,
8/04/2028(b)

     4,372,100  
  975,354   

RLG Holdings LLC, 2021 Delayed Draw Term Loan,
0.000%, 7/07/2028(c)

     973,832  
  3,852,646   

RLG Holdings LLC, 2021 Term Loan,
3-month LIBOR + 4.250%, 5.000%, 7/07/2028(a)

     3,846,636  
  3,529,981   

Titan Acquisition Ltd., 2018 Term Loan B,
6-month LIBOR + 3.000%, 3.167%, 3/28/2025(a)

     3,450,910  
  749,197   

TricorBraun Holdings, Inc., 2021 Delayed Draw Term Loan,
3.250%, 3/03/2028(c)

     741,802  
  132,211   

TricorBraun Holdings, Inc., 2021 Delayed Draw Term Loan,
3-month LIBOR + 3.250%, 3.750%, 3/03/2028(a)

     130,906  
  3,918,592   

TricorBraun Holdings, Inc., 2021 Term Loan,
3-month LIBOR + 3.250%, 3.750%, 3/03/2028(a)

     3,879,916  
       

 

 

 
               25,116,650  
       

 

 

 
    

Paper – 0.2%

 

  2,685,270   

Spa Holdings 3 Oy, USD Term Loan B,
2/04/2028(b)

     2,681,913  
       

 

 

 
    

Pharmaceuticals – 0.5%

 

  2,264,552   

Akorn, Inc., 2020 Take Back Term Loan,
3-month LIBOR + 7.500%, 8.500%, 10/01/2025(a)

     2,296,392  
  2,707,378   

Amneal Pharmaceuticals LLC, 2018 Term Loan B,
1-month LIBOR + 3.500%, 3.625%, 5/04/2025(a)

     2,662,544  
  2,992,000   

Parexel International Corp., 2021 1st Lien Term Loan,
8/11/2028(b)

     2,990,504  
       

 

 

 
          7,949,440  
       

 

 

 
    

Property & Casualty Insurance – 2.1%

 

  3,775,579   

AssuredPartners, Inc., 2020 Term Loan B,
1-month LIBOR + 3.500%, 3.585%, 2/12/2027(a)

     3,737,370  
  1,217,000   

AssuredPartners, Inc., 2021 Term Loan B,
1-month LIBOR + 3.500%, 4.000%, 2/12/2027(a)

     1,213,958  
  4,490,205   

Baldwin Risk Partners LLC, 2021 Term Loan B,
1-month LIBOR + 3.500%, 4.000%, 10/14/2027(a)

     4,470,583  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Property & Casualty Insurance – continued

 

$   871,776   

Belfor Holdings, Inc., Term Loan B,
1-month LIBOR + 4.000%, 4.085%, 4/06/2026(a)

   $ 870,686  
  6,475,295   

Broadstreet Partners, Inc., 2020 Term Loan B,
1-month LIBOR + 3.000%, 3.085%, 1/27/2027(a)

     6,377,453  
  7,073,294   

Hyperion Insurance Group Ltd., 2020 Incremental Term Loan B,
1-month LIBOR + 3.750%, 4.750%, 11/12/2027(a)

     7,055,611  
  5,429,487   

USI, Inc., 2017 Repriced Term Loan,
3-month LIBOR + 3.000%, 3.147%, 5/16/2024(a)

     5,379,264  
  2,552,156   

USI, Inc., 2019 Incremental Term Loan B,
3-month LIBOR + 3.250%, 3.397%, 12/02/2026(a)

     2,523,444  
       

 

 

 
               31,628,369  
       

 

 

 
    

REITs - Other – 0.5%

 

  5,985,000   

Apollo Commercial Real Estate Finance, Inc., 2021 Incremental Term Loan B1,
1-month LIBOR + 3.500%, 4.000%, 3/11/2028(a)

     5,940,113  
  963,160   

Starwood Property Trust, Inc., 2020 Incremental Term Loan B2,
3-month LIBOR + 3.500%, 4.250%, 7/26/2026(a)

     963,160  
       

 

 

 
          6,903,273  
       

 

 

 
    

Restaurants – 1.3%

 

  2,207,330   

Carrols Restaurant Group, Inc., Term Loan B,
1-month LIBOR + 3.250%, 3.340%, 4/30/2026(a)

     2,172,852  
  5,151,580   

Flynn Restaurant Group LP, 1st Lien Term Loan,
1-month LIBOR + 3.500%, 3.585%, 6/27/2025(a)

     5,064,673  
  2,857,640   

IRB Holding Corp., 2020 Fourth Amendment Incremental Term Loan,
3-month LIBOR + 3.250%, 4.250%, 12/15/2027(a)

     2,854,068  
  5,066,826   

Portillo’s Holdings LLC, 2019 1st Lien Term Loan B3,
3-month LIBOR + 5.500%, 6.500%, 9/06/2024(a)

     5,073,159  
  4,419,000   

Whatabrands LLC, 2021 Term Loan B,
1-month LIBOR + 3.250%, 3.750%, 8/03/2028(a)

     4,403,798  
       

 

 

 
          19,568,550  
       

 

 

 
    

Retailers – 4.0%

 

  5,969,000   

At Home Group, Inc., Term Loan B,
3-month LIBOR + 4.250%, 4.750%, 7/24/2028(a)

     5,951,571  
  5,364,557   

BDF Acquisition Corp., 1st Lien Term Loan,
1-month LIBOR + 5.250%, 6.250%, 8/14/2023(a)

     5,337,734  
  2,607,000   

BW Gas & Convenience Holdings LLC, 2021 Term Loan B,
1-month LIBOR + 3.500%, 4.000%, 3/17/2028(a)

     2,593,965  
  3,796,680   

Container Store, Inc. (The), 2020 Term Loan B3,
3-month LIBOR + 4.750%, 5.750%, 1/31/2026(a)

     3,770,597  
  2,477,293   

EG Group Ltd., 2018 USD Term Loan B,
3-month LIBOR + 4.000%, 4.147%, 2/07/2025(a)

     2,459,110  
  1,821,980   

EG Group Ltd., 2021 Term Loan,
3-month LIBOR + 4.250%, 4.750%, 3/31/2026(a)

     1,816,514  
  5,699,000   

Evergreen Acqco 1 LP, 2021 USD Term Loan,
3-month LIBOR + 5.750%, 6.500%, 4/21/2028(a)

     5,753,596  
  5,222,529   

Great Outdoors Group LLC, 2021 Term Loan B,
6-month LIBOR + 4.250%, 5.000%, 3/06/2028(a)

     5,239,920  
  3,600,000   

Michaels Cos., Inc., 2021 Term Loan B,
1-month LIBOR + 4.250%, 5.000%, 4/15/2028(a)

     3,600,000  
  7,990,973   

Petco Health & Wellness Company, Inc., 2021 Term Loan B,
3-month LIBOR + 3.250%, 4.000%, 3/03/2028(a)

     7,970,995  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Retailers – continued

 

$   2,556,000   

PetSmart, Inc., 2021 Term Loan B,
6-month LIBOR + 3.750%, 4.500%, 2/11/2028(a)

   $ 2,558,121  
  5,635,875   

Rent-A-Center, Inc., 2021 Term Loan B,
1-month LIBOR + 4.000%, 4.750%, 2/17/2028(a)

     5,655,262  
  6,595,000   

Sweetwater Borrower LLC, Term Loan B,
1-month LIBOR + 4.750%, 5.500%, 8/07/2028(a)

     6,545,538  
       

 

 

 
               59,252,923  
       

 

 

 
    

Technology – 12.2%

 

  2,856,000   

AP Core Holdings II LLC, Amortization Term Loan B1,
7/21/2027(b)

     2,828,639  
  2,856,000   

AP Core Holdings II LLC, High-Yield Term Loan B2,
7/21/2027(b)

     2,827,440  
  6,271,425   

Aptean, Inc., 2019 Term Loan,
1-month LIBOR + 4.250%, 4.336%, 4/23/2026(a)

     6,230,912  
  4,824,442   

CommScope, Inc., 2019 Term Loan B,
1-month LIBOR + 3.250%, 3.335%, 4/06/2026(a)

     4,765,343  
  6,035,700   

Corel Corp., 2019 Term Loan,
3-month LIBOR + 5.000%, 5.121%, 7/02/2026(a)

     6,011,557  
  7,263,000   

CoreLogic, Inc., Term Loan,
1-month LIBOR + 3.500%, 4.000%, 6/02/2028(a)

     7,228,937  
  2,379,045   

Dun & Bradstreet Corp. (The), Term Loan,
1-month LIBOR + 3.250%, 3.338%, 2/06/2026(a)

     2,359,727  
  8,875,503   

Endure Digital Inc., Term Loan,
3-month LIBOR + 3.500%, 4.250%, 2/10/2028(a)

     8,806,185  
  2,111,363   

Epicor Software Corp., 2020 Term Loan,
1-month LIBOR + 3.250%, 4.000%, 7/30/2027(a)

     2,108,070  
  6,381,362   

Finastra USA, Inc., USD 1st Lien Term Loan,
6-month LIBOR + 3.500%, 4.500%, 6/13/2024(a)

     6,300,829  
  5,924,230   

Flexera Software LLC, 2021 Term Loan B,
3-month LIBOR + 3.750%, 4.500%, 3/03/2028(a)

     5,919,609  
  6,614,760   

Greeneden U.S. Holdings II LLC, 2020 USD Term Loan B4,
1-month LIBOR + 4.000%, 4.750%, 12/01/2027(a)

     6,625,807  
  1,300,000   

Helios Software Holdings, Inc., 2021 USD Term Loan B,
3/11/2028(b)

     1,293,825  
  4,321,000   

Helios Software Holdings, Inc., 2021 USD Term Loan B,
3-month LIBOR + 3.750%, 3.917%, 3/11/2028(a)

     4,300,475  
  8,380,829   

Hyland Software, Inc., 2021 2nd Lien Term Loan,
1-month LIBOR + 6.250%, 7.000%, 7/07/2025(a)

     8,443,685  
  5,137,125   

IGT Holding IV AB, 2021 USD Term Loan,
3-month LIBOR + 3.750%, 4.250%, 3/31/2028(a)

     5,133,940  
  1,295,490   

Liaison Acquisition LLC, 2021 Term Loan B,
6-month LIBOR + 3.750%, 4.500%, 3/11/2028(a)

     1,295,490  
  7,283,575   

LogMeIn, Inc., Term Loan B,
1-month LIBOR + 4.750%, 4.847%, 8/31/2027(a)

     7,255,096  
  5,246,000   

Magenta Buyer LLC, 2021 USD 1st Lien Term Loan,
3-month LIBOR + 5.000%, 5.750%, 7/27/2028(a)

     5,229,632  
  5,088,248   

Peraton Corp., Term Loan B,
1-month LIBOR + 3.750%, 4.500%, 2/01/2028(a)

     5,087,179  
  5,599,274   

Project Alpha Intermediate Holding, Inc., 2021 Term Loan B,
1-month LIBOR + 4.000%, 4.090%, 4/26/2024(a)

     5,594,290  
  4,686,255   

Project Ruby Ultimate Parent Corp., 2021 Term Loan,
1-month LIBOR + 3.250%, 4.000%, 3/03/2028(a)

     4,662,824  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Technology – continued

 

$   8,867,753   

Quest Software U.S. Holdings, Inc., 2018 1st Lien Term Loan,
3-month LIBOR + 4.250%, 4.379%, 5/16/2025(a)(e)(f)

   $ 8,852,501  
  500,000   

Quest Software U.S. Holdings, Inc., 2018 2nd Lien Term Loan,
3-month LIBOR + 8.250%, 8.379%, 5/18/2026(a)

     497,710  
  6,739,000   

RealPage, Inc., 1st Lien Term Loan,
1-month LIBOR + 3.250%, 3.750%, 4/24/2028(a)

     6,696,073  
  4,400,000   

Redstone Buyer LLC, 2021 Term Loan,
3-month LIBOR + 4.750%, 5.500%, 4/27/2028(a)

     4,383,500  
  6,050,822   

Rocket Software, Inc., 2018 Term Loan,
1-month LIBOR + 4.250%, 4.335%, 11/28/2025(a)

     5,914,678  
  5,676,687   

S2P Acquisition Borrower, Inc., Term Loan,
1-month LIBOR + 4.000%, 4.085%, 8/14/2026(a)

     5,644,784  
  3,269,958   

Sirius Computer Solutions, Inc., 2020 Term Loan,
1-month LIBOR + 3.500%, 3.585%, 7/01/2026(a)

     3,252,431  
  6,125,055   

Sophia L.P., 2020 1st Lien Term Loan,
3-month LIBOR + 3.750%, 4.500%, 10/07/2027(a)

     6,139,082  
  8,797,991   

SurveyMonkey, Inc., 2018 Term Loan B,
1 Week LIBOR + 3.750%, 3.840%, 10/10/2025(a)

     8,691,712  
  1,000,000   

Syndigo LLC, 2020 2nd Lien Term Loan,
3-month LIBOR + 8.000%, 8.750%, 12/15/2028(a)

     995,000  
  3,092,250   

Syndigo LLC, 2020 Term Loan,
3-month LIBOR + 4.500%, 5.250%, 12/15/2027(a)

     3,084,519  
  500,000   

Ultimate Software Group, Inc. (The), 2020 2nd Lien Incremental Term Loan,
3-month LIBOR + 6.750%, 7.500%, 5/03/2027(a)

     507,190  
  6,055,507   

Verifone Systems, Inc., 2018 1st Lien Term Loan,
3-month LIBOR + 4.000%, 4.129%, 8/20/2025(a)

     5,832,724  
  3,709,703   

Virtusa Corp., Term Loan B,
1-month LIBOR + 4.000%, 4.750%, 2/11/2028(a)

     3,722,464  
  5,337,000   

Vision Solutions, Inc., 2021 1st Lien Term Loan,
3-month LIBOR + 4.250%, 5.000%, 4/24/2028(a)

     5,319,868  
  2,000,000   

Vision Solutions, Inc., 2021 2nd Lien Term Loan,
3-month LIBOR + 7.250%, 8.000%, 4/23/2029(a)

     1,994,000  
       

 

 

 
             181,837,727  
       

 

 

 
    

Transportation Services – 1.3%

 

  5,013,581   

Deliver Buyer, Inc., Term Loan B,
3-month LIBOR + 5.000%, 5.147%, 5/01/2024(a)

     5,019,848  
  1,827,573   

Hertz Corp., (The), 2021 Term Loan B,
6/30/2028(b)

     1,819,093  
  344,427   

Hertz Corp., (The), 2021 Term Loan C,
6/30/2028(b)

     342,829  
  4,477,500   

Kenan Advantage Group, Inc., 2021 Term Loan B1,
1-month LIBOR + 3.750%, 4.500%, 3/24/2026(a)

     4,463,127  
  2,625,000   

LaserShip, Inc., 2021 Term Loan,
3-month LIBOR + 4.500%, 5.250%, 5/07/2028(a)

     2,620,092  
  5,078,938   

Uber Technologies, Inc., 2021 1st Lien Term Loan B,
1-month LIBOR + 3.500%, 3.585%, 4/04/2025(a)

     5,065,428  
       

 

 

 
          19,330,417  
       

 

 

 
    

Utility Other – 0.9%

 

  5,883,000   

Artera Services LLC, Incremental Term Loan,
3-month LIBOR + 3.500%, 4.500%, 3/06/2025(a)

     5,813,169  
  3,505,000   

Tiger Acquisition LLC, 2021 Term Loan,
3-month LIBOR + 3.250%, 3.750%, 6/01/2028(a)

     3,481,621  


Principal
Amount

  

Description

   Value (†)  

Senior Loans – continued

  
    

Utility Other – continued

 

$   3,499,000   

USIC Holdings, Inc., 2021 Term Loan,
1-month LIBOR + 3.500%, 4.250%, 5/12/2028(a)

   $ 3,482,380  
       

 

 

 
          12,777,170  
       

 

 

 
    

Wireless – 0.8%

 

  2,429,617   

Asurion LLC, 2020 Term Loan B8,
1-month LIBOR + 3.250%, 3.335%, 12/23/2026(a)

     2,381,414  
  1,686,000   

Asurion LLC, 2021 2nd Lien Term Loan B3,
1-month LIBOR + 5.250%, 5.335%, 1/31/2028(a)

     1,676,963  
  4,958,598   

Asurion LLC, 2021 Term Loan B9,
1-month LIBOR + 3.250%, 3.335%, 7/31/2027(a)

     4,858,384  
  3,673,793   

CCI Buyer, Inc., Term Loan,
3-month LIBOR + 4.000%, 4.750%, 12/17/2027(a)

     3,680,699  
       

 

 

 
          12,597,460  
       

 

 

 
    

Wirelines – 0.4%

 

  3,043,373   

Frontier Communications Corp., 2021 DIP Term Loan B,
1-month LIBOR + 3.750%, 4.500%, 5/01/2028(a)

     3,037,681  
  2,896,000   

Voyage Australia Pty Ltd., USD Term Loan B,
3-month LIBOR + 3.500%, 4.000%, 7/20/2028(a)

     2,888,760  
       

 

 

 
          5,926,441  
       

 

 

 
    

Total Senior Loans
(Identified Cost $1,335,790,144)

     1,334,196,007  
       

 

 

 

Bonds and Notes – 4.3%

  

Non-Convertible Bonds – 4.1%

  
    

Aerospace & Defense – 0.3%

 

  3,500,000   

Spirit AeroSystems, Inc.,
7.500%, 4/15/2025, 144A

     3,705,625  
       

 

 

 
    

Cable Satellite – 0.5%

 

  7,500,000   

Sirius XM Radio, Inc.,
3.125%, 9/01/2026, 144A

     7,642,125  
       

 

 

 
    

Chemicals – 0.3%

 

  1,715,000   

Avient Corp.,
5.750%, 5/15/2025, 144A

     1,810,183  
  2,985,000   

Iris Holdings, Inc.,
9.500% PIK or 8.750% Cash, 2/15/2026, 144A(g)

     3,044,700  
       

 

 

 
          4,854,883  
       

 

 

 
    

Consumer Cyclical Services – 0.4%

 

  5,500,000   

WASH Multifamily Acquisition, Inc.,
5.750%, 4/15/2026, 144A

     5,754,540  
       

 

 

 
    

Consumer Products – 0.2%

 

  3,250,000   

Coty, Inc.,
6.500%, 4/15/2026, 144A

     3,351,563  
       

 

 

 
    

Gaming – 0.3%

 

  4,235,000   

Caesars Entertainment, Inc.,
6.250%, 7/01/2025, 144A

     4,476,183  
       

 

 

 


Principal
Amount

  

Description

   Value (†)  

Bonds and Notes – continued

  

Non-Convertible Bonds – continued

  
    

Media Entertainment – 0.4%

 

$   3,550,000   

Millennium Escrow Corp.,
6.625%, 8/01/2026, 144A

   $ 3,646,595  
  1,845,000   

Townsquare Media, Inc.,
6.875%, 2/01/2026, 144A

     1,955,700  
       

 

 

 
          5,602,295  
       

 

 

 
    

Non-Agency Commercial Mortgage-Backed Securities – 0.2%

 

  3,088,480   

Motel 6 Trust, Series 2017-M6MZ, Class M,
1-month LIBOR + 6.927%, 7.023%, 8/15/2024, 144A(a)

     2,988,930  
       

 

 

 
    

Property & Casualty Insurance – 0.3%

 

  4,000,000   

NMI Holdings, Inc.,
7.375%, 6/01/2025, 144A

     4,525,000  
       

 

 

 
    

REITs - Hotels – 0.3%

 

  50,000   

Service Properties Trust,
3.950%, 1/15/2028

     48,050  
  3,610,000   

Service Properties Trust,
4.750%, 10/01/2026

     3,610,000  
  100,000   

Service Properties Trust,
4.950%, 2/15/2027

     100,000  
       

 

 

 
          3,758,050  
       

 

 

 
    

REITs - Mortgage – 0.5%

 

  1,750,000   

Ladder Capital Finance Holdings LLLP/Ladder Capital Finance Corp.,
5.250%, 10/01/2025, 144A

     1,771,875  
  5,750,000   

Starwood Property Trust, Inc.,
3.625%, 7/15/2026, 144A

     5,785,937  
       

 

 

 
          7,557,812  
       

 

 

 
    

Supermarkets – 0.4%

 

  5,750,000   

Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC,
4.625%, 1/15/2027, 144A

     6,087,812  
       

 

 

 
    

Total Non-Convertible Bonds
(Identified Cost $57,403,669)

     60,304,818  
       

 

 

 

Convertible Bonds – 0.2%

  
    

REITs - Mortgage – 0.2%

 

  3,250,000   

Blackstone Mortgage Trust, Inc.,
4.375%, 5/05/2022
(Identified Cost $3,189,753)

     3,306,875  
       

 

 

 
    

Total Bonds and Notes
(Identified Cost $60,593,422)

     63,611,693  
       

 

 

 

Shares

           

Common Stocks – 0.4%

  
    

Chemicals – 0.3%

 

  193,746   

Hexion Holdings Corp., Class B(h)

     4,056,654  
       

 

 

 


Shares

  

Description

   Value (†)  

Common Stocks – continued

  
    

Energy Equipment & Services – 0.0%

 

  61,854   

Ameriforge Group, Inc.(e)(h)(i)(j)

   $ 22,267  
       

 

 

 
    

Pharmaceuticals – 0.1%

 

  192,793   

Akorn, Inc.(h)(k)

     2,233,121  
       

 

 

 
    

Total Common Stocks
(Identified Cost $10,111,615)

     6,312,042  
       

 

 

 

Exchange-Traded Funds – 1.2%

  
  835,000   

Invesco Senior Loan ETF
(Identified Cost $18,320,945)

     18,486,900  
       

 

 

 

Principal
Amount

           

Short-Term Investments – 8.1%

  
$   120,629,275   

Tri-Party Repurchase Agreement with Fixed Income Clearing Corporation, dated 8/31/2021 at 0.000% to be repurchased at $120,629,275 on 9/01/2021 collateralized by $108,351,500 U.S. Treasury Inflation Indexed Note, 0.125% due 4/15/2022 valued at $123,041,958 including accrued interest(l)
(Identified Cost $120,629,275)

     120,629,275  
       

 

 

 
    

Total Investments – 103.5%
(Identified Cost $1,545,445,401)

     1,543,235,917  
    

Other assets less liabilities – (3.5)%

     (51,545,641
       

 

 

 
    

Net Assets – 100.0%

   $ 1,491,690,276  
       

 

 

 


(†)

Fund securities and other investments are valued at market value based on market quotations obtained or determined by independent pricing services recommended by the adviser and approved by the Board of Trustees. Fund securities and other investments for which market quotations are not readily available are valued at fair value as determined in good faith by the adviser pursuant to procedures approved by the Board of Trustees, as described below. Market value is determined as follows: Senior loans are valued at bid prices supplied by an independent pricing service, if available. Debt securities and unlisted preferred equity securities are valued based on evaluated bids furnished to the Fund by an independent pricing service or bid prices obtained from broker-dealers.

Listed equity securities (including shares of closed-end investment companies and exchange-traded funds) are valued at the last sale price quoted on the exchange where they are traded most extensively or, if there is no reported sale during the day, the closing bid quotation as reported by an independent pricing service. Securities traded on the NASDAQ Global Select Market, NASDAQ Global Market and NASDAQ Capital Market are valued at the NASDAQ Official Closing Price (“NOCP”), or if lacking an NOCP, at the most recent bid quotations on the applicable NASDAQ Market. Unlisted equity securities (except unlisted preferred equity securities) are valued at the last sale price quoted in the market where they are traded most extensively or, if there is no reported sale during the day, the closing bid quotation as reported by an independent pricing service. If there is no last sale price or closing bid quotation available, unlisted equity securities will be valued using evaluated bids furnished by an independent pricing service, if available.

In some foreign markets, an official close price and a last sale price may be available from the foreign exchange or market. In those cases, the official close price is used.

Broker-dealer bid prices may be used to value debt and unlisted equity securities and senior loans where an independent pricing service is unable to price a security or where an independent pricing service does not provide a reliable price for the security.

Fund securities and other investments for which market quotations are not readily available are valued at fair value as determined in good faith by the adviser pursuant to procedures approved by the Board of Trustees. The Fund may also value securities and other investments at fair value in other circumstances such as when extraordinary events occur after the close of a foreign market but prior to the close of the New York Stock Exchange. This may include situations relating to a single issuer (such as a declaration of bankruptcy or a delisting of the issuer’s security from the primary market on which it has traded) as well as events affecting the securities markets in general (such as market disruptions or closings and significant fluctuations in U.S. and/or foreign markets). When fair valuing its securities or other investments, the Fund may, among other things, use modeling tools or other processes that may take into account factors such as securities or other market activity and/or significant events that occur after the close of the foreign market and before the time the Fund’s net asset value (“NAV”) is calculated. Fair value pricing may require subjective determinations about the value of a security, and fair values used to determine the Fund’s NAV may differ from quoted or published prices, or from prices that are used by others, for the same securities. In addition, the use of fair value pricing may not always result in adjustments to the prices of securities held by the Fund.

Illiquid securities for which market quotations are readily available and have been evaluated by the adviser are considered and classified as fair valued securities pursuant to the Fund’s pricing policies and procedures.

As of August 31, 2021, securities held by the Fund were fair valued as follows:

 

Security
classified as
fair valued
    Percentage of Net
Assets
    Securities fair valued by
the Fund’s adviser
    Percentage of Net
Assets
 
$ 13,361,684       0.9   $ 22,267       Less than 0.1

The books and records of the Fund are maintained in U.S. dollars. The values of securities, currencies and other assets and liabilities denominated in currencies other than U.S. dollars are translated into U.S. dollars based upon foreign exchange rates prevailing at the end of the period.

 

(a)

Variable rate security. Rate as of August 31, 2021 is disclosed.

(b)

Position is unsettled. Contract rate was not determined at August 31, 2021 and does not take effect until settlement date. Maturity date is not finalized until settlement date.

(c)

Unfunded loan commitment. An unfunded loan commitment is a contractual obligation for future funding at the option of the borrower. The Fund receives a stated coupon rate until the borrower draws on the loan commitment, at which time the rate will become the stated rate in the loan agreement.

(d)

Variable rate security. Rate shown represents the weighted average rate of underlying contracts at August 31, 2021. Interest rates on contracts are primarily redetermined either weekly, monthly or quarterly by reference to the indicated base lending rate and spread and the reset period.

(e)

Illiquid security.

(f)

Securities classified as fair valued pursuant to the Fund’s pricing policies and procedures. At August 31, 2021, the value of these securities amounted to $13,361,684 or 0.9% of net assets.

(g)

Payment-in-kind security for which the issuer, at each interest payment date, may make interest payments in cash and/or additional principal. For the period ended August 31, 2021, interest payments were made in cash.

(h)

Non-income producing security.

(i)

Level 3 security. Value has been determined using significant unobservable inputs.

(j)

Fair valued by the Fund’s adviser. At August 31, 2021, the value of this security amounted to $22,267 or less than 0.1% of net assets.


(k)

Securities subject to restriction on resale. At August 31, 2021, the restricted securities held by the Fund are as follows:

 

     Acquisition Date      Acquisition Cost      Value      % of Net Assets  

Akorn, Inc.

     10/06/2020      $ 2,530,723    $ 2,233,121        0.1

 

*

Represents basis carried over in a non-taxable restructuring.

(l)

The Fund may enter into repurchase agreements, under the terms of a Master Repurchase Agreement, under which the Fund acquires securities as collateral and agrees to resell the securities at an agreed upon time and at an agreed upon price. It is the Fund’s policy that the market value of the collateral for repurchase agreements be at least equal to 102% of the repurchase price, including interest. Certain repurchase agreements are tri-party arrangements whereby the collateral is held in a segregated account for the benefit of the Fund and on behalf of the counterparty. Repurchase agreements could involve certain risks in the event of default or insolvency of the counterparty, including possible delays or restrictions upon the Fund’s ability to dispose of the underlying securities. As of August 31, 2021, the Fund had an investment in a repurchase agreement for which the value of the related collateral exceeded the value of the repurchase agreement.

 

144A

All or a portion of these securities are exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At August 31, 2021, the value of Rule 144A holdings amounted to $56,546,768 or 3.8% of net assets.

DIP

Debtor In Possession

ETF

Exchange-Traded Fund

LIBOR

London Interbank Offered Rate

PIK

Payment-in-Kind

REITs

Real Estate Investment Trusts


Fair Value Measurements

In accordance with accounting standards related to fair value measurements and disclosures, the Fund has categorized the inputs utilized in determining the value of the Fund’s assets or liabilities. These inputs are summarized in the three broad levels listed below:

 

   

Level 1 – quoted prices in active markets for identical assets or liabilities;

 

   

Level 2 – prices determined using other significant inputs that are observable either directly, or indirectly through corroboration with observable market data (which could include quoted prices for similar assets or liabilities, interest rates, credit risk, etc.); and

 

   

Level 3 – prices determined using significant unobservable inputs when quoted prices or observable inputs are unavailable such as when there is little or no market activity for an asset or liability (unobservable inputs reflect the Fund’s own assumptions in determining the fair value of assets or liabilities and would be based on the best information available).

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.


The following is a summary of the inputs used to value the Fund’s investments as of August 31, 2021, at value:

Asset Valuation Inputs

 

Description

   Level 1      Level 2      Level 3     Total  

Senior Loans*

   $ —        $ 1,334,196,007      $ —       $ 1,334,196,007  

Bonds and Notes*

     —          63,611,693        —         63,611,693  

Common Stocks

          

Energy Equipment & Services

     —          —          22,267 (a)      22,267  

All Other Common Stocks*

     —          6,289,775        —         6,289,775  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Common Stocks

     —          6,289,775        22,267       6,312,042  
  

 

 

    

 

 

    

 

 

   

 

 

 

Exchange-Traded Funds

     18,486,900        —          —         18,486,900  

Short-Term Investments

     —          120,629,275        —         120,629,275  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 18,486,900      $ 1,524,726,750      $ 22,267     $ 1,543,235,917  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

*

Details of the major categories of the Fund’s investments are reflected within the Portfolio of Investments.

(a)

Fair valued by the Fund’s adviser.


The Fund’s pricing policies and procedures are recommended by the adviser and approved by the Board of Trustees. Debt securities are valued based on evaluated bids furnished to the Fund by an independent pricing service. Broker-dealer bid prices may be used if an independent pricing service either is unable to price a security or does not provide a reliable price for a security. The Fund’s adviser may use internally developed models to validate broker-dealer bid prices that are only available from a single broker or market maker. Such securities are considered and classified as fair valued. Broker-dealer bid prices for which the Fund does not have knowledge of the inputs used by the broker-dealer are categorized in Level 3. Securities for which market quotations are not readily available are valued at fair value as determined in good faith by the Fund’s adviser pursuant to procedures approved by the Board of Trustees. Fair valued securities may be categorized in Level 3.


The following is a reconciliation of Level 3 investments for which significant unobservable inputs were used to determine fair value as of November 30, 2020 and/or August 31, 2021:

Asset Valuation Inputs

 

Investments
in Securities

   Balance as of
November 30,
2020
    Accrued
Discounts
(Premiums)
     Realized
Gain (Loss)
    Change in
Unrealized
Appreciation
(Depreciation)
    Purchases      Sales     Transfers
into
Level 3
     Transfers
out of
Level 3
     Balance as
of
August 31,
2021
     Change in Unrealized
Appreciation
(Depreciation) from
Investments Still
Held at August 31,
2021
 

Senior Loans

                         

Construction Machinery

   $ 1,737,804     $ 118,933      $ (572,628   $ 1,067,806     $ —        $  (2,351,915   $ —        $ —        $ —        $ —    

Independent Energy

     —   (a)      1,078        (23,663,262     23,662,184       —          —         —          —          —          —    

Common Stocks

                         

Energy Equipment & Services

     297,518       —          —         (275,251     —          —         —          —          22,267        (275,251

Specialty Retail

     —   (a)      —          —         —         —          —         —          —          —          —    
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $  2,035,322     $  120,011      $  (24,235,890   $  24,454,739     $  —        $  (2,351,915   $  —        $  —        $  22,267      $  (275,251
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

Fair valued at zero.


Industry Summary at August 31, 2021 (Unaudited)

 

Technology

     12.2

Healthcare

     8.0  

Consumer Products

     5.9  

Consumer Cyclical Services

     5.7  

Industrial Other

     5.4  

Automotive

     4.8  

Media Entertainment

     4.2  

Financial Other

     4.2  

Building Materials

     4.1  

Retailers

     4.0  

Chemicals

     3.1  

Property & Casualty Insurance

     2.4  

Internet & Data

     2.3  

Food & Beverage

     2.3  

Leisure

     2.3  

Other Investments, less than 2% each

     23.3  

Short-Term Investments

     8.1  

Exchange-Traded Funds

     1.2  
  

 

 

 

Total Investments

     103.5  

Other assets less liabilities

     (3.5
  

 

 

 

Net Assets

     100.0