XML 28 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-term Debt (Details) (USD $)
In Millions, except Share data, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Mar. 02, 2012
Dec. 31, 2011
Debt Instrument      
Total long-term debt $ 1,456.4   $ 1,615.7
Less: current portion 217.7 [1]   404.8 [1]
Long-term debt, excluding current portion 1,238.7   1,210.9
6.25% Senior Unsecured Notes due 2014
     
Debt Instrument      
Effective Interest Rate 6.29%    
Book Value 353.5   354.3
Long-term Debt, Fair Value 378.0 [2]   374.5
Stated Interest Rate 6.25%    
Debt Maturity Date Nov. 15, 2014    
Unamortized Discount 0.2    
10.00% Senior Unsecured Notes due 2017
     
Debt Instrument      
Effective Interest Rate 10.38%    
Book Value 591.2   590.6
Long-term Debt, Fair Value 679.5 [2]   690.0
Stated Interest Rate 10.00%    
Debt Maturity Date Jul. 15, 2017    
Unamortized Discount 8.8    
4.00% Senior Notes due 2022
     
Debt Instrument      
Effective Interest Rate 4.13%    
Book Value 246.9   0
Long-term Debt, Fair Value 254.4 [2] 246.8 0
Stated Interest Rate 4.00%    
Debt Maturity Date Mar. 15, 2022    
Unamortized Discount 3.1 3.2  
4.00% Notes, Face Value 250.0    
4.00% Notes, Frequency of Periodic Payment semi-annually    
4.00% Notes, Date of First Required Payment Sep. 15, 2012    
4.00% Notes, Capitalized Direct Fees 2.5    
4.00% Notes, Repurchase price percentage due to change of control 101.00%    
4.75% Convertible Senior Notes due 2023
     
Debt Instrument      
Effective Interest Rate 3.50%    
Book Value 201.6   202.7
Long-term Debt, Fair Value 215.0 [2]   220.5
Stated Interest Rate 4.75%    
Debt Maturity Date Mar. 15, 2023    
Unamortized Premium 1.6    
Repurchase of convertible notes for cash, date Mar. 15, 2013    
Conversion ratio before adjustment for dividends 82.4612    
Current conversion ratio 83.3669    
Conversion price before adjustment for dividends $ 12.13    
Current conversion price $ 12.00    
Capped call, shares that may be purchased 16,700,000    
Capped call, strike price $ 12.00    
Capped call, strike price before adjustment $ 12.13    
Capped call, cap price $ 17.64    
Capped call, cap price before adjustment $ 17.83    
4.25% Convertible Senior Notes due 2023
     
Debt Instrument      
Book Value 0   403.0
Long-term Debt, Fair Value 0 [2]   405.5
Stated Interest Rate 4.25%    
Debt Maturity Date Mar. 15, 2023    
4.25% Notes, Amount Retired 400.0    
4.25% Notes, Amount Retired for Cash 399.6    
4.25% Notes Retirement, Accrued Interest Paid 0.5    
Conversion of 4.25% Notes, Amount 0.4    
Conversion of 4.25% Notes, Shares Issued 30,000    
4.25% Notes, Incremental Common Shares if Converted 33,000,000    
Current conversion ratio 82.4612    
Other notes payable and capitalized leases
     
Debt Instrument      
Book Value 63.2   65.1
Long-term Debt, Fair Value $ 59.9 [2]    
[1] On March 15, 2013, holders of our 4.75% Convertible Senior Notes due 2023 (the “4.75% Notes”) may require us to repurchase their notes for cash at par, and accordingly, we included these notes in the current portion of long-term debt on our June 30, 2012 unaudited Consolidated Balance Sheet. The 4.75% Notes are redeemable in whole or in part at our option beginning March 15, 2013. Any 4.75% Notes not repurchased on March 15, 2013 or called for redemption by us will be reclassified to long-term debt. We included our 4.25% Convertible Senior Notes due 2023 (the “4.25% Notes”) in the current portion of long-term debt on our December 31, 2011 Consolidated Balance Sheet because holders of the 4.25% Notes had a repurchase option on March 15, 2012 for cash at par.
[2] See Note 11 for information on the fair value measurement of our long-term debt.