XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Summarized financial information concerning reportable segments Summarized financial information concerning our reportable segments is shown in the following table.
Three Months Ended March 31, 2025MD&EIA&CSC&E
Total
Total revenue$902.7 $861.5 $558.4 $2,322.6 
Revenue before billable expenses888.8 780.6 326.9 1,996.3 
Base salaries, benefits and tax500.0 534.2 214.6 
Incentive expense42.9 30.6 11.3 
Severance expense0.7 1.9 0.8 
Temporary help17.1 33.7 10.3 
Office and other direct expenses173.9 103.3 42.0 
Depreciation and amortization1
23.6 12.2 3.4 
Restructuring Charges2
53.3 55.9 21.7 
Other segment items3
15.6 91.2 235.8 
Segment EBITA$75.6 $(1.5)$18.5 $92.6 
Amortization of acquired intangibles19.2 0.9 0.3 
Capital expenditures13.0 3.4 0.5 
1 Excludes amortization of acquired intangibles.
2 Non-cash lease impairment costs were comprised of $19.1 at MD&E, $18.6 at IA&C and $9.4 at SC&E for the three months ended March 31, 2025.
3 Includes billable expenses and other salaries and related expenses.
Three Months Ended March 31, 2024MD&EIA&CSC&E
Total
Total revenue$973.3 $963.8 $558.8 $2,495.9 
Revenue before billable expenses961.3 881.4 340.2 2,182.9 
Base salaries, benefits and tax580.5 571.5 221.1 
Incentive expense29.1 18.9 9.6 
Severance expense22.2 20.3 4.7 
Temporary help24.2 37.2 11.1 
Office and other direct expenses180.2 101.1 40.8 
Depreciation and amortization1
26.5 12.4 3.5 
Restructuring Charges2
— 0.3 0.3 
Other segment items3
17.4 94.2 223.8 
Segment EBITA$93.2 $107.9 $43.9 $245.0 
Amortization of acquired intangibles19.2 1.0 0.5 
Capital expenditures21.5 2.4 0.8 
1 Excludes amortization of acquired intangibles.
2 Non-cash lease impairment costs were comprised of $0.3 at IA&C and $0.3 at SC&E for the three months ended March 31, 2024.
3 Includes billable expenses and other salaries and related expenses.
 March 31,
2025
December 31,
2024
Total assets:
MD&E$9,565.4 $10,248.1 
IA&C4,541.7 4,549.9 
SC&E1,641.4 1,758.9 
Corporate and Other1,377.0 1,768.9 
Total$17,125.5 $18,325.8 

The following table presents the reconciliation of segment EBITA to Income (Loss) before income taxes.
Three months ended
March 31,
20252024
MD&E EBITA$75.6 $93.2 
IA&C EBITA(1.5)107.9 
SC&E EBITA18.5 43.9 
Total segment EBITA92.6 245.0 
Corporate and Other1
(114.2)(40.1)
Less: consolidated amortization of acquired intangibles20.420.7
Operating income (loss)
(42.0)184.2 
Total (expenses) and other income(52.4)(23.6)
Income (Loss) before income taxes
$(94.4)$160.6 
1 Includes restructuring charges of $72.4 for the three months ended March 31, 2025, including non-cash lease impairment costs of $23.1.