XML 61 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segments:          
Total revenue $ 2,628,800,000 $ 2,678,500,000 $ 7,834,700,000 $ 7,866,000,000  
Net revenue 2,242,700,000 2,309,000,000 6,752,700,000 6,814,400,000  
Segment EBITA 385,300,000 397,800,000 928,800,000 938,900,000  
Amortization of acquired intangibles (20,300,000) (21,000,000.0) (61,400,000) (63,100,000)  
Goodwill, Impairment Loss 232,100,000 0 232,100,000 0  
Depreciation 45,000,000.0 45,000,000.0 134,100,000 135,900,000  
Capital expenditures 37,300,000 47,800,000 107,200,000 127,100,000  
Total assets 17,083,200,000   17,083,200,000   $ 19,267,300,000
Operating income 132,900,000 376,800,000 635,300,000 875,800,000  
Total (expenses) and other income (23,400,000) (37,300,000) (69,500,000) (91,700,000)  
Income before income taxes 109,500,000 339,500,000 565,800,000 784,100,000  
Restructuring charges 500,000 (600,000) 1,400,000 (700,000)  
MD&E          
Segments:          
Total revenue 1,043,800,000 1,075,100,000 3,092,500,000 3,137,800,000  
Net revenue 1,025,700,000 1,060,000,000 3,050,500,000 3,086,800,000  
Segment EBITA 194,900,000 209,100,000 469,500,000 433,500,000  
Amortization of acquired intangibles 19,200,000 19,400,000 57,600,000 58,100,000  
Goodwill, Impairment Loss 232,100,000 0 232,100,000 0  
Depreciation 27,500,000 26,500,000 80,800,000 79,800,000  
Capital expenditures 18,200,000 21,900,000 57,200,000 75,100,000  
Total assets 9,702,300,000   9,702,300,000   10,737,500,000
Restructuring charges 500,000 (100,000) 800,000 (1,300,000)  
Lease impairment costs 400,000 (100,000) 600,000 (1,300,000)  
IA&C          
Segments:          
Total revenue 940,600,000 960,600,000 2,903,800,000 2,924,600,000  
Net revenue 848,900,000 877,700,000 2,640,400,000 2,656,500,000  
Segment EBITA 134,000,000.0 129,300,000 374,600,000 358,400,000  
Amortization of acquired intangibles 800,000 1,000,000.0 2,600,000 3,200,000  
Goodwill, Impairment Loss     0    
Depreciation 12,800,000 13,300,000 38,000,000.0 40,600,000  
Capital expenditures 7,600,000 14,600,000 16,500,000 23,500,000  
Total assets 4,668,300,000   4,668,300,000   4,790,400,000
Restructuring charges 0 (500,000) 300,000 (200,000)  
Lease impairment costs   (600,000) 300,000 (800,000)  
SC&E          
Segments:          
Total revenue 644,400,000 642,800,000 1,838,400,000 1,803,600,000  
Net revenue 368,100,000 371,300,000 1,061,800,000 1,071,100,000  
Segment EBITA 78,500,000 77,700,000 175,900,000 194,200,000  
Amortization of acquired intangibles 300,000 600,000 1,200,000 1,800,000  
Goodwill, Impairment Loss     0    
Depreciation 3,400,000 4,000,000.0 10,500,000 12,100,000  
Capital expenditures 5,400,000 1,800,000 8,200,000 3,800,000  
Total assets 1,777,400,000   1,777,400,000   1,800,600,000
Restructuring charges 0 (200,000) 300,000 700,000  
Lease impairment costs   (200,000) 300,000    
Corporate and Other          
Segments:          
Segment EBITA (22,100,000) (18,300,000) (91,200,000) (47,200,000)  
Amortization of acquired intangibles 0.0 0.0 0.0 0.0  
Depreciation 1,300,000 1,200,000 4,800,000 3,400,000  
Capital expenditures 6,100,000 9,500,000 25,300,000 24,700,000  
Total assets 935,200,000   935,200,000   $ 1,938,800,000
Restructuring charges $ 0 $ 200,000 $ 0 $ 100,000