XML 61 R50.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Segments:          
Total revenue $ 2,710.0 $ 2,666.5 $ 5,205.9 $ 5,187.5  
Net revenue 2,327.1 2,328.5 4,510.0 4,505.4  
Segment EBITA 338.6 331.9 543.5 541.1  
Amortization of acquired intangibles (20.4) (21.2) (41.1) (42.1)  
Depreciation 44.6 45.3 89.1 90.9  
Capital expenditures 34.8 46.4 69.9 79.3  
Total assets 17,011.8   17,011.8   $ 19,267.3
Operating income 318.2 310.7 502.4 499.0  
Total (expenses) and other income (22.5) (32.1) (46.1) (54.4)  
Income before income taxes 295.7 278.6 456.3 444.6  
Restructuring charges 0.3 (1.7) 0.9 (0.1)  
MD&E          
Segments:          
Total revenue 1,075.4 1,075.8 2,048.7 2,062.7  
Net revenue 1,063.5 1,060.9 2,024.8 2,026.8  
Segment EBITA 181.4 144.6 274.6 224.4  
Amortization of acquired intangibles 19.2 19.3 38.4 38.7  
Depreciation 26.8 27.0 53.3 53.3  
Capital expenditures 17.5 30.8 39.0 53.2  
Total assets 9,613.4   9,613.4   10,737.5
Restructuring charges 0.3 (1.2) 0.3 (1.2)  
Lease impairment costs 0.2 (1.2) 0.2 (1.3)  
IA&C          
Segments:          
Total revenue 999.4 1,005.0 1,963.2 1,964.0  
Net revenue 910.1 908.3 1,791.5 1,778.8  
Segment EBITA 132.7 131.0 240.6 229.1  
Amortization of acquired intangibles 0.8 1.3 1.8 2.2  
Depreciation 12.8 13.2 25.2 27.3  
Capital expenditures 6.5 7.1 8.9 8.9  
Total assets 4,676.5   4,676.5   4,790.4
Restructuring charges 0.0 0.0 0.3 0.3  
Lease impairment costs   (0.2) 0.3 (0.2)  
SC&E          
Segments:          
Total revenue 635.2 585.7 1,194.0 1,160.8  
Net revenue 353.5 359.3 693.7 699.8  
Segment EBITA 53.5 71.3 97.4 116.5  
Amortization of acquired intangibles 0.4 0.6 0.9 1.2  
Depreciation 3.6 3.9 7.1 8.1  
Capital expenditures 2.0 1.5 2.8 2.0  
Total assets 1,685.4   1,685.4   1,800.6
Restructuring charges 0.0 (0.4) 0.3 0.9  
Lease impairment costs   (1.0) 0.3 0.3  
Corporate and Other          
Segments:          
Segment EBITA (29.0) (15.0) (69.1) (28.9)  
Amortization of acquired intangibles 0.0 0.0 0.0 0.0  
Depreciation 1.4 1.2 3.5 2.2  
Capital expenditures 8.8 7.0 19.2 15.2  
Total assets 1,036.5   1,036.5   $ 1,938.8
Restructuring charges $ 0.0 $ (0.1) $ 0.0 $ (0.1)