XML 60 R50.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Segments:          
Total revenue $ 2,666.5 $ 2,735.7 $ 5,187.5 $ 5,304.2  
Net revenue 2,328.5 2,375.5 4,505.4 4,602.7  
Segment EBITA 331.9 370.2 541.1 637.2  
Amortization of acquired intangibles (21.2) (21.1) (42.1) (42.4)  
Depreciation 45.3 46.0 90.9 92.5  
Capital expenditures 46.4 41.6 79.3 72.3  
Total assets 17,110.0   17,110.0   $ 18,845.0
Operating income 310.7 349.1 499.0 594.8  
Total (expenses) and other income (32.1) (34.3) (54.4) (70.1)  
Income before income taxes 278.6 314.8 444.6 524.7  
Restructuring charges (1.7) (0.1) (0.1) 6.5  
Lease impairment costs (2.4) 0.0 (1.2) 5.3  
MD&E          
Segments:          
Total revenue 1,070.2 1,089.0 2,052.0 2,085.8  
Net revenue 1,055.5 1,065.3 2,016.3 2,039.0  
Segment EBITA 143.3 168.9 222.4 280.7  
Amortization of acquired intangibles 19.4 17.8 38.8 35.7  
Depreciation 26.9 25.8 53.2 52.2  
Capital expenditures 30.8 21.6 53.2 37.6  
Total assets 9,388.1   9,388.1   9,984.3
Restructuring charges (1.2) 0.0 (1.2) (0.1)  
Lease impairment costs (1.2)   (1.3) (0.1)  
IA&C          
Segments:          
Total revenue 1,010.6 1,055.8 1,974.7 2,068.4  
Net revenue 913.7 961.8 1,789.3 1,878.7  
Segment EBITA 132.3 162.9 231.1 282.9  
Amortization of acquired intangibles 1.2 2.3 2.1 4.7  
Depreciation 13.3 14.4 27.4 28.9  
Capital expenditures 7.1 10.9 8.9 16.9  
Total assets 4,982.7   4,982.7   5,083.5
Restructuring charges 0.0 (0.1) 0.3 6.1  
Lease impairment costs (0.2)   (0.2) 5.2  
SC&E          
Segments:          
Total revenue 585.7 590.9 1,160.8 1,150.0  
Net revenue 359.3 348.4 699.8 685.0  
Segment EBITA 71.3 59.4 116.5 115.5  
Amortization of acquired intangibles 0.6 1.0 1.2 2.0  
Depreciation 3.9 4.2 8.1 8.3  
Capital expenditures 1.5 2.5 2.0 3.3  
Total assets 1,656.9   1,656.9   1,629.9
Restructuring charges (0.4) 0.0 0.9 0.4  
Lease impairment costs (1.0)   0.3 0.2  
Corporate and Other          
Segments:          
Segment EBITA (15.0) (21.0) (28.9) (41.9)  
Amortization of acquired intangibles 0.0 0.0 0.0 0.0  
Depreciation 1.2 1.6 2.2 3.1  
Capital expenditures 7.0 6.6 15.2 14.5  
Total assets 1,082.3   1,082.3   $ 2,147.3
Restructuring charges $ (0.1) $ 0.0 $ (0.1) $ 0.1