XML 67 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segments:          
Total revenue $ 2,637.7 $ 2,542.0 $ 7,941.9 $ 7,308.6  
Net revenue 2,296.2 2,261.7 6,898.9 6,559.0  
Segment EBITA 362.0 373.0 999.2 1,043.6  
Amortization of acquired intangibles (20.2) (21.5) (62.6) (64.7)  
Depreciation 46.8 47.9 139.3 144.0  
Capital expenditures 46.2 61.3 118.5 123.4  
Total assets 16,875.2   16,875.2   $ 19,909.2
Operating income 341.8 351.5 936.6 978.9  
Total (expenses) and other income (10.4) (33.2) (80.5) (190.1)  
Income before income taxes 331.4 318.3 856.1 788.8  
MD&E          
Segments:          
Total revenue 994.6 1,001.5 2,991.2 2,876.0  
Net revenue 978.0 980.0 2,927.9 2,815.1  
Segment EBITA 160.9 198.5 416.9 535.9  
Amortization of acquired intangibles 17.7 17.9 53.4 54.0  
Depreciation 26.0 26.0 77.8 75.3  
Capital expenditures 26.9 36.6 64.4 66.8  
Total assets 8,443.0   8,443.0   9,580.6
IA&C          
Segments:          
Total revenue 1,057.5 1,033.3 3,215.1 3,035.4  
Net revenue 973.3 951.2 2,941.1 2,789.7  
Segment EBITA 157.3 152.7 464.9 453.7  
Amortization of acquired intangibles 1.7 2.5 6.4 7.7  
Depreciation 15.1 15.5 44.3 49.0  
Capital expenditures 10.0 15.8 27.0 34.9  
Total assets 5,294.0   5,294.0   6,001.1
SC&E          
Segments:          
Total revenue 585.6 507.2 1,735.6 1,397.2  
Net revenue 344.9 330.5 1,029.9 954.2  
Segment EBITA 63.8 54.1 179.3 148.0  
Amortization of acquired intangibles 0.8 1.1 2.8 3.0  
Depreciation 4.2 4.0 12.6 13.3  
Capital expenditures 2.4 2.4 5.7 4.7  
Total assets 1,649.6   1,649.6   1,594.0
Corporate and Other          
Segments:          
Segment EBITA (20.0) (32.3) (61.9) (94.0)  
Amortization of acquired intangibles 0.0 0.0 0.0 0.0  
Depreciation 1.5 2.4 4.6 6.4  
Capital expenditures 6.9 $ 6.5 21.4 $ 17.0  
Total assets $ 1,488.6   $ 1,488.6   $ 2,733.5