XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Summarized financial information concerning reportable segments Summarized financial information concerning our reportable segments is shown in the following table.
 Three months ended
September 30,
Nine months ended
September 30,
 2022202120222021
Total revenue:
MD&E$994.6 $1,001.5 $2,991.2 $2,876.0 
IA&C1,057.5 1,033.3 3,215.1 3,035.4 
SC&E585.6 507.2 1,735.6 1,397.2 
Total$2,637.7 $2,542.0 $7,941.9 $7,308.6 
Revenue before billable expenses:
MD&E$978.0 $980.0 $2,927.9 $2,815.1 
IA&C973.3 951.2 2,941.1 2,789.7 
SC&E344.9 330.5 1,029.9 954.2 
Total$2,296.2 $2,261.7 $6,898.9 $6,559.0 
  
Segment EBITA1:
MD&E$160.9 $198.5 $416.9 $535.9 
IA&C157.3 152.7 464.9 453.7 
SC&E63.8 54.1 179.3 148.0 
Corporate and Other(20.0)(32.3)(61.9)(94.0)
Total$362.0 $373.0 $999.2 $1,043.6 
Amortization of acquired intangibles:
MD&E$17.7 $17.9 $53.4 $54.0 
IA&C1.7 2.5 6.4 7.7 
SC&E0.8 1.1 2.8 3.0 
Corporate and Other0.0 0.0 0.0 0.0 
Total$20.2 $21.5 $62.6 $64.7 
Depreciation and amortization 2:
MD&E$26.0 $26.0 $77.8 $75.3 
IA&C15.1 15.5 44.3 49.0 
SC&E4.2 4.0 12.6 13.3 
Corporate and Other1.5 2.4 4.6 6.4 
Total$46.8 $47.9 $139.3 $144.0 
Capital expenditures:
MD&E$26.9 $36.6 $64.4 $66.8 
IA&C10.0 15.8 27.0 34.9 
SC&E2.4 2.4 5.7 4.7 
Corporate and Other6.9 6.5 21.4 17.0 
Total$46.2 $61.3 $118.5 $123.4 
1 Adjusted EBITA is calculated as net income available to IPG common stockholders before provision for income taxes, total (expenses) and other income, equity in net income of unconsolidated affiliates, net income attributable to non-controlling interests and amortization of acquired intangibles.
2 Excludes amortization of acquired intangibles.
 September 30,
2022
December 31,
2021
Total assets:
MD&E$8,443.0 $9,580.6 
IA&C5,294.0 6,001.1 
SC&E1,649.6 1,594.0 
Corporate and Other1,488.6 2,733.5 
Total$16,875.2 $19,909.2 

The following table presents the reconciliation of segment EBITA to Income before income taxes.
Three months ended
September 30,
Nine months ended
September 30,
2022202120222021
MD&E EBITA$160.9 $198.5 $416.9 $535.9 
IA&C EBITA157.3 152.7 464.9 453.7 
SC&E EBITA63.8 54.1 179.3 148.0 
Corporate and Other EBITA(20.0)(32.3)(61.9)(94.0)
Less: consolidated amortization of acquired intangibles20.2 21.5 62.6 64.7 
Operating income341.8 351.5 936.6 978.9 
Total (expenses) and other income(10.4)(33.2)(80.5)(190.1)
Income before income taxes$331.4 $318.3 $856.1 $788.8