XML 29 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Notes)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting Disclosure Segment Information
As of September 30, 2020, we have two reportable segments: IAN and CMG. IAN is comprised of McCann Worldgroup, FCB (Foote, Cone & Belding), MullenLowe Group, Media, Data Services and Tech, which includes IPG Mediabrands, Acxiom and Kinesso, our digital specialist agencies and our domestic integrated agencies. CMG is comprised of a number of our specialist marketing services offerings including Weber Shandwick, DeVries, Golin, FutureBrand, Jack Morton and Octagon Worldwide. We also report results for the “Corporate and other” group. We continue to evaluate our financial reporting structure, and the profitability measure, employed by our chief operating decision maker for allocating resources to operating divisions and assessing operating division performance, is segment EBITA. Summarized financial information concerning our reportable segments is shown in the following table.
 Three months ended
September 30,
Nine months ended
September 30,
 2020201920202019
Total revenue:
IAN$1,783.6 $1,896.3 $5,274.9 $5,718.1 
CMG341.9 541.8 1,236.1 1,601.4 
Total$2,125.5 $2,438.1 $6,511.0 $7,319.5 
Net revenue:
IAN$1,685.5 $1,739.2 $4,935.7 $5,246.4 
CMG269.1 322.2 844.4 945.7 
Total$1,954.6 $2,061.4 $5,780.1 $6,192.1 
  
Segment EBITA 1:
IAN$260.0 $262.3 $459.4 $640.7 
CMG25.9 50.7 21.9 94.0 
Corporate and other(16.0)(11.0)(51.9)(75.4)
Total$269.9 $302.0 $429.4 $659.3 
Amortization of acquired intangibles:
IAN$20.2 $20.6 $61.2 $61.3 
CMG1.1 1.1 3.2 3.3 
Corporate and other0.0 0.0 0.0 0.0 
Total$21.3 $21.7 $64.4 $64.6 
Depreciation and amortization 2:
IAN$43.8 $40.9 $133.8 $127.9 
CMG5.0 5.2 15.5 15.2 
Corporate and other0.9 1.2 3.2 5.4 
Total$49.7 $47.3 $152.5 $148.5 
Capital expenditures:
IAN$31.7 $44.5 $85.2 $106.9 
CMG1.2 4.0 4.1 7.9 
Corporate and other7.2 5.2 22.7 19.0 
Total$40.1 $53.7 $112.0 $133.8 
1 Adjusted EBITA is calculated as net income available to IPG common stockholders before (benefit of) provision for incomes taxes, total (expenses) and other income, equity in net (loss) income of unconsolidated affiliates, net loss (income) attributable to noncontrolling interests and amortization of acquired intangibles.
2 Excludes amortization of acquired intangibles.
 September 30,
2020
December 31,
2019
Total assets:
IAN$13,307.4 $15,155.2 
CMG1,505.4 1,725.5 
Corporate and other1,261.9 871.2 
Total$16,074.7 $17,751.9 

The following table presents the reconciliation of segment EBITA to Income before income taxes.
Three months ended
September 30,
Nine months ended
September 30,
2020201920202019
IAN EBITA$260.0 $262.3 $459.4 $640.7 
CMG EBITA25.9 50.7 21.9 94.0 
Corporate and other EBITA(16.0)(11.0)(51.9)(75.4)
Less: consolidated amortization of acquired intangibles21.3 21.7 64.4 64.6 
Operating income248.6 280.3 365.0 594.7 
Total (expenses) and other income(56.0)(47.6)(177.3)(144.2)
Income before income taxes$192.6 $232.7 $187.7 $450.5