XML 52 R139.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Operations (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
business
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segments:                      
Number of Reportable Segments | business                 2    
EBITA                 $ 1,172.0 $ 1,046.4 $ 959.5
Total (expenses) and other income $ (63.5) $ (47.6) $ (47.7) $ (48.9) $ (55.2) $ (37.6) $ (37.7) $ (40.3) (207.7) (170.8) (97.6)
Total revenue 2,901.8 2,438.1 2,520.2 2,361.2 2,856.0 2,297.5 2,391.8 2,169.1 10,221.3 9,714.4 9,047.6
Net revenue 2,433.0 2,061.4 2,125.9 2,004.8 2,413.7 1,895.7 1,948.2 1,774.0 8,625.1 8,031.6 7,473.5
Operating Income (Loss) 491.3 280.3 264.2 50.2 459.1 261.7 249.2 38.8 1,086.0 1,008.8 938.4
Amortization of Intangible Assets                 86.0 37.6 21.1
Interest expense                 (199.3) (123.0) (90.8)
Interest income                 34.5 21.8 19.4
Other expense, net (24.8) $ (7.4) $ (3.8) $ (6.9) (13.6) $ (15.3) $ (16.3) $ (24.4) (42.9) (69.6) (26.2)
Income before income taxes                 878.3 838.0 840.8
Depreciation and amortization                 192.5 165.3 136.0
Capital expenditures                 198.5 177.1 155.9
Assets 17,751.9       15,620.3       17,751.9 15,620.3  
IAN                      
Segments:                      
EBITA                 1,110.4 1,042.1 891.7
Total revenue                 8,026.4 7,556.1 7,009.6
Net revenue                 7,348.2 6,767.5 6,266.7
Amortization of Intangible Assets                 81.6 32.3 16.6
Depreciation and amortization                 166.0 136.8 108.9
Capital expenditures                 161.8 143.9 112.0
Assets 15,170.3       13,867.9       15,170.3 13,867.9  
CMG                      
Segments:                      
EBITA                 163.4 180.3 194.4
Total revenue                 2,194.9 2,158.3 2,038.0
Net revenue                 1,276.9 1,264.1 1,206.8
Amortization of Intangible Assets                 4.4 5.3 4.5
Depreciation and amortization                 19.2 19.0 19.0
Capital expenditures                 13.3 13.0 17.7
Assets 1,710.4       1,516.7       1,710.4 1,516.7  
Corporate and Other                      
Segments:                      
EBITA                 (101.8) (176.0) (126.6)
Amortization of Intangible Assets                 0.0 0.0 0.0
Depreciation and amortization                 7.3 9.5 8.1
Capital expenditures                 23.4 20.2 $ 26.2
Assets $ 871.2       $ 235.7       $ 871.2 $ 235.7