XML 50 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Summarized financial information concerning reportable segments Summarized financial information concerning our reportable segments is shown in the following table.
 
Three months ended
June 30,
 
Six months ended
June 30,
 
2019
 
2018
 
2019
 
2018
Total revenue:
 
 
 
 
 
 
 
IAN
$
1,968.6

 
$
1,812.5

 
$
3,840.8

 
$
3,498.0

CMG
551.6

 
579.3

 
1,040.6

 
1,062.9

Total
$
2,520.2

 
$
2,391.8

 
$
4,881.4

 
$
4,560.9

 
 
 
 
 
 
 
 
Net revenue:
 
 
 
 
 
 
 
IAN
$
1,805.8

 
$
1,629.1

 
$
3,517.0

 
$
3,110.4

CMG
320.1

 
319.1

 
613.7

 
611.8

Total
$
2,125.9

 
$
1,948.2

 
$
4,130.7

 
$
3,722.2

 
 
 
 
 
 
 
 
Segment EBITA:
 
 
 
 
 
 
 
IAN
$
261.7

 
$
242.2

 
$
376.2

 
$
303.2

CMG
43.6

 
43.2

 
45.5

 
63.9

Corporate and other
(19.8
)
 
(31.0
)
 
(64.4
)
 
(68.6
)
Total
$
285.5

 
$
254.4

 
$
357.3

 
$
298.5

 
 
 
 
 
 
 
 
Amortization of acquired intangibles:
 
 
 
 
 
 
 
IAN
$
20.2

 
$
3.9

 
$
40.7

 
$
8.0

CMG
1.1

 
1.3

 
2.2

 
2.5

Corporate and other
0.0

 
0.0

 
0.0

 
0.0

Total
$
21.3

 
$
5.2

 
$
42.9

 
$
10.5

 
 
 
 
 
 
 
 
Depreciation:
 
 
 
 
 
 
 
IAN
$
45.2

 
$
31.9

 
$
87.5

 
$
65.2

CMG
4.9

 
4.7

 
9.5

 
9.6

Corporate and other
1.6

 
2.2

 
4.2

 
4.7

Total
$
51.7

 
$
38.8

 
$
101.2

 
$
79.5

 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
IAN
$
35.9

 
$
31.9

 
$
62.4

 
$
47.7

CMG
2.9

 
1.9

 
3.9

 
3.0

Corporate and other
8.5

 
4.9

 
13.8

 
10.8

Total
$
47.3

 
$
38.7

 
$
80.1

 
$
61.5

 

 
June 30,
2019
 
December 31,
2018
Total assets 1:
 
 
 
IAN
$
14,323.1

 
$
13,867.9

CMG
1,695.1

 
1,516.7

Corporate and other
508.7

 
235.7

Total
$
16,526.9

 
$
15,620.3

 
1 Results for December 31, 2018 have been restated to conform to the current-period presentation.
The following table presents the reconciliation of segment EBITA to Income before income taxes.
 
Three months ended
June 30,
 
Six months ended
June 30,
 
2019
 
2018
 
2019
 
2018
IAN EBITA
$
261.7

 
$
242.2

 
$
376.2

 
$
303.2

CMG EBITA
43.6

 
43.2

 
45.5

 
63.9

Corporate and other EBITA
(19.8
)
 
(31.0
)
 
(64.4
)
 
(68.6
)
Less: consolidated amortization of acquired intangibles
21.3

 
5.2

 
42.9

 
10.5

Operating income
264.2

 
249.2

 
314.4

 
288.0

Total (expenses) and other income
(47.7
)
 
(37.7
)
 
(96.6
)
 
(78.0
)
Income before income taxes
$
216.5

 
$
211.5

 
$
217.8

 
$
210.0