XML 36 R19.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Notes)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Reporting Disclosure Segment Information
As of June 30, 2019, we have two reportable segments: IAN and CMG. IAN is comprised of McCann Worldgroup, Foote, Cone & Belding ("FCB"), MullenLowe Group, IPG Mediabrands, Acxiom, our digital specialist agencies and our domestic integrated agencies. CMG is comprised of a number of our specialist marketing services offerings. We also report results for the “Corporate and other” group. Beginning in the first quarter of 2019, Acxiom's results are presented in IAN although we continue to evaluate our financial reporting structure, and the profitability measure employed by our chief operating decision maker for allocating resources to operating divisions and assessing operating division performance is segment EBITA. Summarized financial information concerning our reportable segments is shown in the following table.
 
Three months ended
June 30,
 
Six months ended
June 30,
 
2019
 
2018
 
2019
 
2018
Total revenue:
 
 
 
 
 
 
 
IAN
$
1,968.6

 
$
1,812.5

 
$
3,840.8

 
$
3,498.0

CMG
551.6

 
579.3

 
1,040.6

 
1,062.9

Total
$
2,520.2

 
$
2,391.8

 
$
4,881.4

 
$
4,560.9

 
 
 
 
 
 
 
 
Net revenue:
 
 
 
 
 
 
 
IAN
$
1,805.8

 
$
1,629.1

 
$
3,517.0

 
$
3,110.4

CMG
320.1

 
319.1

 
613.7

 
611.8

Total
$
2,125.9

 
$
1,948.2

 
$
4,130.7

 
$
3,722.2

 
 
 
 
 
 
 
 
Segment EBITA:
 
 
 
 
 
 
 
IAN
$
261.7

 
$
242.2

 
$
376.2

 
$
303.2

CMG
43.6

 
43.2

 
45.5

 
63.9

Corporate and other
(19.8
)
 
(31.0
)
 
(64.4
)
 
(68.6
)
Total
$
285.5

 
$
254.4

 
$
357.3

 
$
298.5

 
 
 
 
 
 
 
 
Amortization of acquired intangibles:
 
 
 
 
 
 
 
IAN
$
20.2

 
$
3.9

 
$
40.7

 
$
8.0

CMG
1.1

 
1.3

 
2.2

 
2.5

Corporate and other
0.0

 
0.0

 
0.0

 
0.0

Total
$
21.3

 
$
5.2

 
$
42.9

 
$
10.5

 
 
 
 
 
 
 
 
Depreciation:
 
 
 
 
 
 
 
IAN
$
45.2

 
$
31.9

 
$
87.5

 
$
65.2

CMG
4.9

 
4.7

 
9.5

 
9.6

Corporate and other
1.6

 
2.2

 
4.2

 
4.7

Total
$
51.7

 
$
38.8

 
$
101.2

 
$
79.5

 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
IAN
$
35.9

 
$
31.9

 
$
62.4

 
$
47.7

CMG
2.9

 
1.9

 
3.9

 
3.0

Corporate and other
8.5

 
4.9

 
13.8

 
10.8

Total
$
47.3

 
$
38.7

 
$
80.1

 
$
61.5

 

 
June 30,
2019
 
December 31,
2018
Total assets 1:
 
 
 
IAN
$
14,323.1

 
$
13,867.9

CMG
1,695.1

 
1,516.7

Corporate and other
508.7

 
235.7

Total
$
16,526.9

 
$
15,620.3

 
1 Results for December 31, 2018 have been restated to conform to the current-period presentation.
The following table presents the reconciliation of segment EBITA to Income before income taxes.
 
Three months ended
June 30,
 
Six months ended
June 30,
 
2019
 
2018
 
2019
 
2018
IAN EBITA
$
261.7

 
$
242.2

 
$
376.2

 
$
303.2

CMG EBITA
43.6

 
43.2

 
45.5

 
63.9

Corporate and other EBITA
(19.8
)
 
(31.0
)
 
(64.4
)
 
(68.6
)
Less: consolidated amortization of acquired intangibles
21.3

 
5.2

 
42.9

 
10.5

Operating income
264.2

 
249.2

 
314.4

 
288.0

Total (expenses) and other income
(47.7
)
 
(37.7
)
 
(96.6
)
 
(78.0
)
Income before income taxes
$
216.5

 
$
211.5

 
$
217.8

 
$
210.0