XML 54 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Leases [Abstract]    
Operating lease cost $ 78.4  
Short-term lease cost 5.1  
Sublease income (2.1)  
Total lease cost 81.4  
Cash paid for amounts included in the measurement of lease liabilities 79.4  
Right-of-use assets obtained in exchange for lease obligations $ 1.1  
Weighted-average remaining lease term 7 years  
Weighted-average discount rate 4.47%  
Future minimum lease payments 2019 $ 327.1  
Future minimum lease payments 2020 303.0  
Future minimum lease payments 2021 261.1  
Future minimum lease payments 2022 212.4  
Future minimum lease payments 2023 157.8  
Future minimum lease payments Thereafter 557.2  
Total future minimum lease payments 1,818.6  
Less: imputed interest (332.0)  
Present value of future minimum lease payments 1,486.6  
Less: current portion of operating leases 263.0 $ 0.0
Non-current operating leases $ 1,223.6 0.0
Rent obligations 2019   352.0
Sublease rental income 2019   (7.7)
Net rent 2019   344.3
Rent obligations 2020   324.3
Sublease rental income 2020   (5.2)
Net rent 2020   319.1
Rent obligations 2021   282.3
Sublease rental income 2021   (2.2)
Net rent 2021   280.1
Rent obligations 2022   242.5
Sublease rental income 2022   (1.3)
Net rent 2022   241.2
Rent obligations 2023   184.0
Sublease rental income 2023   (0.6)
Net rent 2023   183.4
Rent obligations Thereafter   714.6
Sublease rental income thereafter   (0.5)
Net rent thereafter   714.1
Rent obligations- Total future min lease payments   2,099.7
Sublease rental income- Total future min lease payments   (17.5)
Net rent- Total future min lease payments   $ 2,082.2
Additional operating leases ($) that have not yet commenced that will commence in 2019 with lease terms of 5 to 15 years 180