XML 50 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Summarized financial information concerning our reportable segments is shown in the following table.
 
Three months ended
March 31,
 
2019
 
2018
Total revenue:
 
 
 
IAN
$
1,872.2

 
$
1,685.5

CMG
489.0

 
483.6

Total
$
2,361.2

 
$
2,169.1

 
 
 
 
Net revenue:
 
 
 
IAN
$
1,711.2

 
$
1,481.3

CMG
293.6

 
292.7

Total
$
2,004.8

 
$
1,774.0

 
 
 
 
Segment EBITA:
 
 
 
IAN
$
114.5

 
$
61.0

CMG
1.9

 
20.7

Corporate and other
(44.6
)
 
(37.6
)
Total
$
71.8

 
$
44.1

 
 
 
 
Amortization of acquired intangibles:
 
 
 
IAN
$
20.5

 
$
4.1

CMG
1.1

 
1.2

Corporate and other
0.0

 
0.0

Total
$
21.6

 
$
5.3

 
 
 
 
Depreciation:
 
 
 
IAN
$
42.3

 
$
33.3

CMG
4.6

 
4.9

Corporate and other
2.6

 
2.5

Total
$
49.5

 
$
40.7

 
 
 
 
Capital expenditures:
 
 
 
IAN
$
26.5

 
$
15.8

CMG
1.0

 
1.1

Corporate and other
5.3

 
5.9

Total
$
32.8

 
$
22.8

 



 
March 31,
2019
 
December 31,
2018
Total assets 1:
 
 
 
IAN
$
13,888.1

 
$
13,867.9

CMG
1,660.5

 
1,516.7

Corporate and other
501.4

 
235.7

Total
$
16,050.0

 
$
15,620.3

 
1 Results for December 31, 2018 have been restated to conform to the current-period presentation.
The following table presents the reconciliation of segment EBITA to Income (loss) before income taxes.
 
Three months ended
March 31,
 
2019
 
2018
 
 
 
 
IAN EBITA
$
114.5

 
$
61.0

CMG EBITA
1.9

 
20.7

Corporate and other EBITA
(44.6
)
 
(37.6
)
Consolidated amortization of acquired intangibles
(21.6
)
 
(5.3
)
Operating income
50.2

 
38.8

Total (expenses) and other income
(48.9
)
 
(40.3
)
Income (loss) before income taxes
$
1.3

 
$
(1.5
)
Summarized financial information concerning our reportable segments is shown in the following table.
 
Three months ended
March 31,
 
2019
 
2018
Total revenue:
 
 
 
IAN
$
1,872.2

 
$
1,685.5

CMG
489.0

 
483.6

Total
$
2,361.2

 
$
2,169.1

 
 
 
 
Net revenue:
 
 
 
IAN
$
1,711.2

 
$
1,481.3

CMG
293.6

 
292.7

Total
$
2,004.8

 
$
1,774.0

 
 
 
 
Segment EBITA:
 
 
 
IAN
$
114.5

 
$
61.0

CMG
1.9

 
20.7

Corporate and other
(44.6
)
 
(37.6
)
Total
$
71.8

 
$
44.1

 
 
 
 
Amortization of acquired intangibles:
 
 
 
IAN
$
20.5

 
$
4.1

CMG
1.1

 
1.2

Corporate and other
0.0

 
0.0

Total
$
21.6

 
$
5.3

 
 
 
 
Depreciation:
 
 
 
IAN
$
42.3

 
$
33.3

CMG
4.6

 
4.9

Corporate and other
2.6

 
2.5

Total
$
49.5

 
$
40.7

 
 
 
 
Capital expenditures:
 
 
 
IAN
$
26.5

 
$
15.8

CMG
1.0

 
1.1

Corporate and other
5.3

 
5.9

Total
$
32.8

 
$
22.8

 



 
March 31,
2019
 
December 31,
2018
Total assets 1:
 
 
 
IAN
$
13,888.1

 
$
13,867.9

CMG
1,660.5

 
1,516.7

Corporate and other
501.4

 
235.7

Total
$
16,050.0

 
$
15,620.3

 
1 Results for December 31, 2018 have been restated to conform to the current-period presentation.
The following table presents the reconciliation of segment EBITA to Income (loss) before income taxes.
 
Three months ended
March 31,
 
2019
 
2018
 
 
 
 
IAN EBITA
$
114.5

 
$
61.0

CMG EBITA
1.9

 
20.7

Corporate and other EBITA
(44.6
)
 
(37.6
)
Consolidated amortization of acquired intangibles
(21.6
)
 
(5.3
)
Operating income
50.2

 
38.8

Total (expenses) and other income
(48.9
)
 
(40.3
)
Income (loss) before income taxes
$
1.3

 
$
(1.5
)