XML 27 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Notes)
12 Months Ended
Dec. 31, 2018
Revenue from Contract with Customer [Abstract]  
Revenue from Contract with Customer [Text Block]
Note 2:  Revenue
Adoption of ASC 606
Effective with the adoption of ASC 606 on January 1, 2018 using the full retrospective transition method, the Company revised its consolidated financial statements for the years ended December 31, 2017 and 2016, and applicable interim periods within the year ended December 31, 2017, as if ASC 606 had been effective for those periods. ASC 606, which accelerates the recognition of revenue primarily as a result of estimating variable consideration, mostly impacts the timing of revenue recognition between quarters, but also can affect, to a lesser extent, the amount of annual revenue recognized. Although ASC 606 results in an increase in the number of performance obligations within certain of our contractual arrangements, the amount or timing of revenue recognized is not materially impacted. ASC 606 also results in an increase in third-party costs being included in revenue and costs, primarily in connection with our events businesses, which has no impact on operating income, net income or cash flows. The increases to retained earnings as of December 31, 2017 and 2016, as well as January 1, 2016, as a result of adopting ASC 606 were not material. The following tables summarize the effects of adopting ASC 606.
CONSOLIDATED STATEMENT OF OPERATIONS
 
Year ended December 31, 2017
 
Year ended December 31, 2016
 
As Revised 1
 
ASC 606 Adjustments
 
As Adjusted
 
As Revised 1
 
ASC 606 Adjustments
 
As Adjusted
REVENUE:
 
 
 
 
 
 
 
 
 
 
 
Net revenue
$
7,508.7

 
$
(35.2
)
 
$
7,473.5

 
$
7,456.9

 
$
(4.6
)
 
$
7,452.3

Billable expenses
373.7

 
1,200.4

 
1,574.1

 
389.7

 
1,214.2

 
1,603.9

Total revenue
7,882.4

 
1,165.2

 
9,047.6

 
7,846.6

 
1,209.6

 
9,056.2

 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
Salaries and related expenses
4,990.7

 

 
4,990.7

 
4,942.2

 

 
4,942.2

Office and other direct expenses
1,268.8

 

 
1,268.8

 
1,274.9

 

 
1,274.9

Billable expenses
373.7

 
1,200.4

 
1,574.1

 
389.7

 
1,214.2

 
1,603.9

Cost of services
6,633.2

 
1,200.4

 
7,833.6

 
6,606.8

 
1,214.2

 
7,821.0

Selling, general and administrative expenses
118.5

 

 
118.5

 
138.6

 

 
138.6

Depreciation and amortization
157.1

 

 
157.1

 
160.2

 

 
160.2

Total operating expenses
6,908.8

 
1,200.4

 
8,109.2

 
6,905.6

 
1,214.2

 
8,119.8

 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME
973.6

 
(35.2
)
 
938.4

 
941.0

 
(4.6
)
 
936.4

 
 
 
 
 
 
 
 
 
 
 
 
EXPENSES AND OTHER INCOME:
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(90.8
)
 

 
(90.8
)
 
(90.6
)
 

 
(90.6
)
Interest income
19.4

 

 
19.4

 
20.1

 

 
20.1

Other expense, net
(26.2
)
 

 
(26.2
)
 
(40.3
)
 

 
(40.3
)
Total (expenses) and other income
(97.6
)
 

 
(97.6
)
 
(110.8
)
 

 
(110.8
)
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
876.0

 
(35.2
)
 
840.8

 
830.2

 
(4.6
)
 
825.6

Provision for income taxes
281.9

 
(10.6
)
 
271.3

 
198.0

 
(1.1
)
 
196.9

Income of consolidated companies
594.1

 
(24.6
)
 
569.5

 
632.2

 
(3.5
)
 
628.7

Equity in net income of unconsolidated affiliates
0.9

 

 
0.9

 
0.3

 

 
0.3

NET INCOME
595.0

 
(24.6
)
 
570.4

 
632.5

 
(3.5
)
 
629.0

Net income attributable to noncontrolling interests
(16.0
)
 

 
(16.0
)
 
(24.0
)
 

 
(24.0
)
NET INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS
$
579.0

 
$
(24.6
)
 
$
554.4

 
$
608.5

 
$
(3.5
)
 
$
605.0

 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share available to IPG common stockholders:
 
 
 
 
 
 
 
 
 
 
 
Basic
$
1.49

 
$
(0.07
)
 
$
1.42

 
$
1.53

 
$
(0.01
)
 
$
1.52

Diluted
$
1.46

 
$
(0.06
)
 
$
1.40

 
$
1.49

 
$
(0.01
)
 
$
1.48

 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average number of common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
Basic
389.6

 

 
389.6

 
397.9

 

 
397.9

Diluted
397.3

 

 
397.3

 
408.0

 

 
408.0

 
 
 
 
 
 
 
 
 
 
 
 
 
1
These amounts have been revised for the new presentation as described in Note 1.


CONSOLIDATED BALANCE SHEET
 
December 31, 2017
 
As Reported
 
ASC 606 Adjustments
 
As Adjusted
ASSETS:
 
 
 
 
 
Cash and cash equivalents
$
790.9

 
$

 
$
790.9

Accounts receivable, net of allowance of $42.7
4,585.0

 

 
4,585.0

Expenditures billable to clients
1,747.4

 
(1,747.4
)
 

Accounts receivable, billable to clients

 
1,747.4

 
1,747.4

Assets held for sale
5.7

 

 
5.7

Other current assets
335.1

 
11.4

 
346.5

Total current assets
7,464.1

 
11.4

 
7,475.5

Property and equipment, net of accumulated depreciation of $1,036.2
650.4

 

 
650.4

Deferred income taxes
236.0

 
(2.0
)
 
234.0

Goodwill
3,820.4

 

 
3,820.4

Other intangible assets
140.7

 

 
140.7

Other non-current assets
383.6

 
0.1

 
383.7

TOTAL ASSETS
$
12,695.2

 
$
9.5

 
$
12,704.7

 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
Accounts payable
$
6,907.8

 
$
(487.6
)
 
$
6,420.2

Accrued liabilities
674.7

 

 
674.7

Contract liabilities

 
484.7

 
484.7

Short-term borrowings
84.9

 

 
84.9

Current portion of long-term debt
2.0

 

 
2.0

Liabilities held for sale
8.8

 

 
8.8

Total current liabilities
7,678.2

 
(2.9
)
 
7,675.3

Long-term debt
1,285.6

 

 
1,285.6

Deferred compensation
476.6

 

 
476.6

Other non-current liabilities
766.9

 
1.9

 
768.8

TOTAL LIABILITIES
10,207.3

 
(1.0
)
 
10,206.3

 
 
 
 
 
 
Redeemable noncontrolling interests
252.1

 

 
252.1

 
 
 
 
 
 
STOCKHOLDERS’ EQUITY:
 
 
 
 
 
Common stock
38.6

 

 
38.6

Additional paid-in capital
955.2

 

 
955.2

Retained earnings
2,093.6

 
10.9

 
2,104.5

Accumulated other comprehensive loss, net of tax
(827.4
)
 
(0.4
)
 
(827.8
)
 
2,260.0

 
10.5

 
2,270.5

Less: Treasury stock
(59.0
)
 

 
(59.0
)
Total IPG stockholders’ equity
2,201.0

 
10.5

 
2,211.5

Noncontrolling interests
34.8

 

 
34.8

TOTAL STOCKHOLDERS’ EQUITY
2,235.8

 
10.5

 
2,246.3

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
12,695.2

 
$
9.5

 
$
12,704.7



CONSOLIDATED STATEMENT OF CASH FLOWS
 
Year ended December 31, 2017
  
As Reported
 
ASC 606 Adjustments
 
As Adjusted
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net income
$
595.0

 
$
(24.6
)
 
$
570.4

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
Depreciation and amortization
157.1

 

 
157.1

Provision for uncollectible receivables
9.5

 

 
9.5

Amortization of restricted stock and other non-cash compensation
82.0

 

 
82.0

Net amortization of bond discounts and deferred financing costs
5.8

 

 
5.8

Deferred income tax provision
1.1

 
(10.6
)
 
(9.5
)
Net losses on sales of businesses
24.1

 

 
24.1

Other
12.7

 

 
12.7

Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash:
 
 
 
 
 
Accounts receivable
37.6

 

 
37.6

Expenditures billable to clients
(165.5
)
 
165.5

 

Accounts receivable, billable to clients

 
(165.5
)
 
(165.5
)
Other current assets
27.4

 
22.7

 
50.1

Accounts payable
311.9

 
24.5

 
336.4

Accrued liabilities
(241.3
)
 

 
(241.3
)
Contract liabilities

 
(12.0
)
 
(12.0
)
Other non-current assets and liabilities
24.4

 

 
24.4

Net cash provided by operating activities
881.8

 

 
881.8

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Net cash used in investing activities
(196.2
)
 

 
(196.2
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Net cash used in financing activities
(1,004.9
)
 

 
(1,004.9
)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
16.8

 

 
16.8

Net decrease in cash, cash equivalents and restricted cash
(302.5
)
 

 
(302.5
)
Cash, cash equivalents and restricted cash at beginning of period
1,100.2

 

 
1,100.2

Cash, cash equivalents and restricted cash at end of period
$
797.7

 
$

 
$
797.7




 
Year ended December 31, 2016
  
As Reported
 
ASC 606 Adjustments
 
As Adjusted
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net income
$
632.5

 
$
(3.5
)
 
$
629.0

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
Depreciation and amortization
160.2

 

 
160.2

Provision for uncollectible receivables
16.7

 

 
16.7

Amortization of restricted stock and other non-cash compensation
85.6

 

 
85.6

Net amortization of bond discounts and deferred financing costs
5.6

 

 
5.6

Deferred income tax provision
45.7

 
(1.1
)
 
44.6

Net losses on sales of businesses
41.4

 

 
41.4

Other
35.5

 

 
35.5

Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash:
 
 
 
 
 
Accounts receivable
(220.7
)
 

 
(220.7
)
Expenditures billable to clients
(2.2
)
 
2.2

 

Accounts receivable, billable to clients

 
(2.2
)
 
(2.2
)
Other current assets
(4.8
)
 
5.3

 
0.5

Accounts payable
(126.1
)
 
(21.3
)
 
(147.4
)
Accrued liabilities
(61.1
)
 

 
(61.1
)
Contract liabilities

 
20.6

 
20.6

Other non-current assets and liabilities
(95.5
)
 

 
(95.5
)
Net cash provided by operating activities
512.8

 

 
512.8

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Net cash used in investing activities
(263.9
)
 

 
(263.9
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Net cash used in financing activities
(666.4
)
 

 
(666.4
)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
11.6

 

 
11.6

Net decrease in cash, cash equivalents and restricted cash
(405.9
)
 

 
(405.9
)
Cash, cash equivalents and restricted cash at beginning of period
1,506.1

 

 
1,506.1

Cash, cash equivalents and restricted cash at end of period
$
1,100.2

 
$

 
$
1,100.2


Retained earnings as of January 1, 2016, December 31, 2016 and 2017 increased by $39.1, $35.6, and $10.9, respectively, as a result of the adoption of ASC 606. Accumulated other comprehensive loss, net of tax, as of December 31, 2016 and 2017 decreased by $1.9 and $0.4, respectively, as a result of the adoption of the ASC 606.
Disaggregation of Revenue
The following is a description of the principal activities, by reportable segment, from which we generate revenue. For more detailed information about reportable segments, see Note 14.
Integrated Agency Networks
The Integrated Agency Networks ("IAN") segment of IPG principally generates revenue from providing advertising and media services as well as a comprehensive array of global communications and marketing services. Within IAN’s advertising business, we typically identify two performance obligations for creative and production services. Depending on the arrangement, we typically act as the principal for our creative services and as the agent for our production services. Within our media business, we also identify two performance obligations for media planning and media buying services. We typically act as the principal for our media planning services and as the agent for media buying services. Generally, our branding arrangements consist of two performance obligations, and we act as the principal for both performance obligations.
Constituency Management Group
The Constituency Management Group ("CMG") segment generates revenue from providing events and public relations services as well as sports and entertainment marketing, corporate and brand identity, and strategic marketing consulting. In CMG’s events and public relations arrangements, we typically identify one performance obligation, for which we act as the principal in most arrangements. Generally, our branding arrangements consist of two performance obligations, and we act as the principal for both performance obligations.
Corporate and Other
Corporate and other includes Acxiom, which was acquired on October 1, 2018 and had total and net revenue of $181.7 for the three months ended December 31, 2018.
Principal Geographic Markets
Our agencies are located in over 100 countries, including every significant world market. Our geographic revenue breakdown is listed below.
 
Years ended December 31,
Total revenue:
2018
 
2017
 
2016
United States
$
5,851.0

 
$
5,417.3

 
$
5,452.6

International:
 
 
 
 
 
United Kingdom
881.4

 
775.7

 
788.8

Continental Europe
840.2

 
780.6

 
764.1

Asia Pacific
1,170.8

 
1,106.4

 
1,076.0

Latin America
389.0

 
386.6

 
417.2

Other
582.0

 
581.0

 
557.5

Total International
3,863.4

 
3,630.3

 
3,603.6

Total Consolidated
$
9,714.4

 
$
9,047.6

 
$
9,056.2

 
 
Years ended December 31,
Net revenue:
2018
 
2017
 
2016
United States
$
4,825.0

 
$
4,458.8

 
$
4,443.2

International:
 
 
 
 
 
United Kingdom
711.7

 
613.1

 
604.3

Continental Europe
737.5

 
687.8

 
682.0

Asia Pacific
896.8

 
866.9

 
887.7

Latin America
350.1

 
350.8

 
367.8

Other
510.5

 
496.1

 
467.3

Total International
3,206.6

 
3,014.7

 
3,009.1

Total Consolidated
$
8,031.6

 
$
7,473.5

 
$
7,452.3

 

IAN
Years ended December 31,
Total revenue:
2018
 
2017
 
2016
United States
$
4,279.4

 
$
4,062.3

 
$
4,075.9

International
3,095.0

 
2,947.3

 
2,916.9

Total IAN
$
7,374.4

 
$
7,009.6

 
$
6,992.8

 
 
 
 
 
 
Net revenue:
 
 
 
 
 
United States
$
3,832.7

 
$
3,660.6

 
$
3,600.3

International
2,753.1

 
2,606.1

 
2,601.1

Total IAN
$
6,585.8

 
$
6,266.7

 
$
6,201.4

 

CMG
Years ended December 31,
Total revenue:
2018
 
2017
 
2016
United States
$
1,404.0

 
$
1,355.0

 
$
1,376.7

International
754.3

 
683.0

 
686.7

Total CMG
$
2,158.3

 
$
2,038.0

 
$
2,063.4

 
 
 
 
 
 
Net revenue:
 
 
 
 
 
United States
$
824.6

 
$
798.2

 
$
842.9

International
439.5

 
408.6

 
408.0

Total CMG
$
1,264.1

 
$
1,206.8

 
$
1,250.9

 
Contract Balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers.
 
December 31,
2018
 
December 31,
2017
Accounts receivable, net of allowance of $42.5 and $42.7, respectively
$
5,126.6

 
$
4,585.0

Accounts receivable, billable to clients
1,900.6

 
1,747.4

Contract assets
67.9

 
11.5

Contract liabilities (deferred revenue)
533.9

 
484.7


Contract assets are primarily comprised of contract incentives that are generally satisfied annually under the terms of our contracts and are transferred to accounts receivable when the right to payment becomes unconditional. Contract liabilities relate to advance consideration received from customers under the terms of our contracts primarily related to reimbursements of third-party expenses, whether we act as principal or agent, and to a lesser extent, periodic retainer fees, both of which are generally recognized shortly after billing.