XML 63 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2018
Revenue from Contract with Customer [Abstract]  
Condensed Income Statement [Table Text Block]
CONSOLIDATED STATEMENT OF OPERATIONS
 
Year ended December 31, 2017
 
Year ended December 31, 2016
 
As Revised 1
 
ASC 606 Adjustments
 
As Adjusted
 
As Revised 1
 
ASC 606 Adjustments
 
As Adjusted
REVENUE:
 
 
 
 
 
 
 
 
 
 
 
Net revenue
$
7,508.7

 
$
(35.2
)
 
$
7,473.5

 
$
7,456.9

 
$
(4.6
)
 
$
7,452.3

Billable expenses
373.7

 
1,200.4

 
1,574.1

 
389.7

 
1,214.2

 
1,603.9

Total revenue
7,882.4

 
1,165.2

 
9,047.6

 
7,846.6

 
1,209.6

 
9,056.2

 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
Salaries and related expenses
4,990.7

 

 
4,990.7

 
4,942.2

 

 
4,942.2

Office and other direct expenses
1,268.8

 

 
1,268.8

 
1,274.9

 

 
1,274.9

Billable expenses
373.7

 
1,200.4

 
1,574.1

 
389.7

 
1,214.2

 
1,603.9

Cost of services
6,633.2

 
1,200.4

 
7,833.6

 
6,606.8

 
1,214.2

 
7,821.0

Selling, general and administrative expenses
118.5

 

 
118.5

 
138.6

 

 
138.6

Depreciation and amortization
157.1

 

 
157.1

 
160.2

 

 
160.2

Total operating expenses
6,908.8

 
1,200.4

 
8,109.2

 
6,905.6

 
1,214.2

 
8,119.8

 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME
973.6

 
(35.2
)
 
938.4

 
941.0

 
(4.6
)
 
936.4

 
 
 
 
 
 
 
 
 
 
 
 
EXPENSES AND OTHER INCOME:
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(90.8
)
 

 
(90.8
)
 
(90.6
)
 

 
(90.6
)
Interest income
19.4

 

 
19.4

 
20.1

 

 
20.1

Other expense, net
(26.2
)
 

 
(26.2
)
 
(40.3
)
 

 
(40.3
)
Total (expenses) and other income
(97.6
)
 

 
(97.6
)
 
(110.8
)
 

 
(110.8
)
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
876.0

 
(35.2
)
 
840.8

 
830.2

 
(4.6
)
 
825.6

Provision for income taxes
281.9

 
(10.6
)
 
271.3

 
198.0

 
(1.1
)
 
196.9

Income of consolidated companies
594.1

 
(24.6
)
 
569.5

 
632.2

 
(3.5
)
 
628.7

Equity in net income of unconsolidated affiliates
0.9

 

 
0.9

 
0.3

 

 
0.3

NET INCOME
595.0

 
(24.6
)
 
570.4

 
632.5

 
(3.5
)
 
629.0

Net income attributable to noncontrolling interests
(16.0
)
 

 
(16.0
)
 
(24.0
)
 

 
(24.0
)
NET INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS
$
579.0

 
$
(24.6
)
 
$
554.4

 
$
608.5

 
$
(3.5
)
 
$
605.0

 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share available to IPG common stockholders:
 
 
 
 
 
 
 
 
 
 
 
Basic
$
1.49

 
$
(0.07
)
 
$
1.42

 
$
1.53

 
$
(0.01
)
 
$
1.52

Diluted
$
1.46

 
$
(0.06
)
 
$
1.40

 
$
1.49

 
$
(0.01
)
 
$
1.48

 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average number of common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
Basic
389.6

 

 
389.6

 
397.9

 

 
397.9

Diluted
397.3

 

 
397.3

 
408.0

 

 
408.0

 
 
 
 
 
 
 
 
 
 
 
 
 
1
These amounts have been revised for the new presentation as described in Note 1.
Condensed Cash Flow Statement [Table Text Block]
CONSOLIDATED STATEMENT OF CASH FLOWS
 
Year ended December 31, 2017
  
As Reported
 
ASC 606 Adjustments
 
As Adjusted
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net income
$
595.0

 
$
(24.6
)
 
$
570.4

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
Depreciation and amortization
157.1

 

 
157.1

Provision for uncollectible receivables
9.5

 

 
9.5

Amortization of restricted stock and other non-cash compensation
82.0

 

 
82.0

Net amortization of bond discounts and deferred financing costs
5.8

 

 
5.8

Deferred income tax provision
1.1

 
(10.6
)
 
(9.5
)
Net losses on sales of businesses
24.1

 

 
24.1

Other
12.7

 

 
12.7

Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash:
 
 
 
 
 
Accounts receivable
37.6

 

 
37.6

Expenditures billable to clients
(165.5
)
 
165.5

 

Accounts receivable, billable to clients

 
(165.5
)
 
(165.5
)
Other current assets
27.4

 
22.7

 
50.1

Accounts payable
311.9

 
24.5

 
336.4

Accrued liabilities
(241.3
)
 

 
(241.3
)
Contract liabilities

 
(12.0
)
 
(12.0
)
Other non-current assets and liabilities
24.4

 

 
24.4

Net cash provided by operating activities
881.8

 

 
881.8

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Net cash used in investing activities
(196.2
)
 

 
(196.2
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Net cash used in financing activities
(1,004.9
)
 

 
(1,004.9
)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
16.8

 

 
16.8

Net decrease in cash, cash equivalents and restricted cash
(302.5
)
 

 
(302.5
)
Cash, cash equivalents and restricted cash at beginning of period
1,100.2

 

 
1,100.2

Cash, cash equivalents and restricted cash at end of period
$
797.7

 
$

 
$
797.7




 
Year ended December 31, 2016
  
As Reported
 
ASC 606 Adjustments
 
As Adjusted
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net income
$
632.5

 
$
(3.5
)
 
$
629.0

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
Depreciation and amortization
160.2

 

 
160.2

Provision for uncollectible receivables
16.7

 

 
16.7

Amortization of restricted stock and other non-cash compensation
85.6

 

 
85.6

Net amortization of bond discounts and deferred financing costs
5.6

 

 
5.6

Deferred income tax provision
45.7

 
(1.1
)
 
44.6

Net losses on sales of businesses
41.4

 

 
41.4

Other
35.5

 

 
35.5

Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash:
 
 
 
 
 
Accounts receivable
(220.7
)
 

 
(220.7
)
Expenditures billable to clients
(2.2
)
 
2.2

 

Accounts receivable, billable to clients

 
(2.2
)
 
(2.2
)
Other current assets
(4.8
)
 
5.3

 
0.5

Accounts payable
(126.1
)
 
(21.3
)
 
(147.4
)
Accrued liabilities
(61.1
)
 

 
(61.1
)
Contract liabilities

 
20.6

 
20.6

Other non-current assets and liabilities
(95.5
)
 

 
(95.5
)
Net cash provided by operating activities
512.8

 

 
512.8

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Net cash used in investing activities
(263.9
)
 

 
(263.9
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Net cash used in financing activities
(666.4
)
 

 
(666.4
)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
11.6

 

 
11.6

Net decrease in cash, cash equivalents and restricted cash
(405.9
)
 

 
(405.9
)
Cash, cash equivalents and restricted cash at beginning of period
1,506.1

 

 
1,506.1

Cash, cash equivalents and restricted cash at end of period
$
1,100.2

 
$

 
$
1,100.2

Condensed Balance Sheet [Table Text Block]
CONSOLIDATED BALANCE SHEET
 
December 31, 2017
 
As Reported
 
ASC 606 Adjustments
 
As Adjusted
ASSETS:
 
 
 
 
 
Cash and cash equivalents
$
790.9

 
$

 
$
790.9

Accounts receivable, net of allowance of $42.7
4,585.0

 

 
4,585.0

Expenditures billable to clients
1,747.4

 
(1,747.4
)
 

Accounts receivable, billable to clients

 
1,747.4

 
1,747.4

Assets held for sale
5.7

 

 
5.7

Other current assets
335.1

 
11.4

 
346.5

Total current assets
7,464.1

 
11.4

 
7,475.5

Property and equipment, net of accumulated depreciation of $1,036.2
650.4

 

 
650.4

Deferred income taxes
236.0

 
(2.0
)
 
234.0

Goodwill
3,820.4

 

 
3,820.4

Other intangible assets
140.7

 

 
140.7

Other non-current assets
383.6

 
0.1

 
383.7

TOTAL ASSETS
$
12,695.2

 
$
9.5

 
$
12,704.7

 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
Accounts payable
$
6,907.8

 
$
(487.6
)
 
$
6,420.2

Accrued liabilities
674.7

 

 
674.7

Contract liabilities

 
484.7

 
484.7

Short-term borrowings
84.9

 

 
84.9

Current portion of long-term debt
2.0

 

 
2.0

Liabilities held for sale
8.8

 

 
8.8

Total current liabilities
7,678.2

 
(2.9
)
 
7,675.3

Long-term debt
1,285.6

 

 
1,285.6

Deferred compensation
476.6

 

 
476.6

Other non-current liabilities
766.9

 
1.9

 
768.8

TOTAL LIABILITIES
10,207.3

 
(1.0
)
 
10,206.3

 
 
 
 
 
 
Redeemable noncontrolling interests
252.1

 

 
252.1

 
 
 
 
 
 
STOCKHOLDERS’ EQUITY:
 
 
 
 
 
Common stock
38.6

 

 
38.6

Additional paid-in capital
955.2

 

 
955.2

Retained earnings
2,093.6

 
10.9

 
2,104.5

Accumulated other comprehensive loss, net of tax
(827.4
)
 
(0.4
)
 
(827.8
)
 
2,260.0

 
10.5

 
2,270.5

Less: Treasury stock
(59.0
)
 

 
(59.0
)
Total IPG stockholders’ equity
2,201.0

 
10.5

 
2,211.5

Noncontrolling interests
34.8

 

 
34.8

TOTAL STOCKHOLDERS’ EQUITY
2,235.8

 
10.5

 
2,246.3

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
12,695.2

 
$
9.5

 
$
12,704.7

Revenue from External Customers by Geographic Areas [Table Text Block]
 
Years ended December 31,
Total revenue:
2018
 
2017
 
2016
United States
$
5,851.0

 
$
5,417.3

 
$
5,452.6

International:
 
 
 
 
 
United Kingdom
881.4

 
775.7

 
788.8

Continental Europe
840.2

 
780.6

 
764.1

Asia Pacific
1,170.8

 
1,106.4

 
1,076.0

Latin America
389.0

 
386.6

 
417.2

Other
582.0

 
581.0

 
557.5

Total International
3,863.4

 
3,630.3

 
3,603.6

Total Consolidated
$
9,714.4

 
$
9,047.6

 
$
9,056.2

 
 
Years ended December 31,
Net revenue:
2018
 
2017
 
2016
United States
$
4,825.0

 
$
4,458.8

 
$
4,443.2

International:
 
 
 
 
 
United Kingdom
711.7

 
613.1

 
604.3

Continental Europe
737.5

 
687.8

 
682.0

Asia Pacific
896.8

 
866.9

 
887.7

Latin America
350.1

 
350.8

 
367.8

Other
510.5

 
496.1

 
467.3

Total International
3,206.6

 
3,014.7

 
3,009.1

Total Consolidated
$
8,031.6

 
$
7,473.5

 
$
7,452.3

 

IAN
Years ended December 31,
Total revenue:
2018
 
2017
 
2016
United States
$
4,279.4

 
$
4,062.3

 
$
4,075.9

International
3,095.0

 
2,947.3

 
2,916.9

Total IAN
$
7,374.4

 
$
7,009.6

 
$
6,992.8

 
 
 
 
 
 
Net revenue:
 
 
 
 
 
United States
$
3,832.7

 
$
3,660.6

 
$
3,600.3

International
2,753.1

 
2,606.1

 
2,601.1

Total IAN
$
6,585.8

 
$
6,266.7

 
$
6,201.4

 

CMG
Years ended December 31,
Total revenue:
2018
 
2017
 
2016
United States
$
1,404.0

 
$
1,355.0

 
$
1,376.7

International
754.3

 
683.0

 
686.7

Total CMG
$
2,158.3

 
$
2,038.0

 
$
2,063.4

 
 
 
 
 
 
Net revenue:
 
 
 
 
 
United States
$
824.6

 
$
798.2

 
$
842.9

International
439.5

 
408.6

 
408.0

Total CMG
$
1,264.1

 
$
1,206.8

 
$
1,250.9

 
Contract with Customer, Asset and Liability [Table Text Block]
Contract Balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers.
 
December 31,
2018
 
December 31,
2017
Accounts receivable, net of allowance of $42.5 and $42.7, respectively
$
5,126.6

 
$
4,585.0

Accounts receivable, billable to clients
1,900.6

 
1,747.4

Contract assets
67.9

 
11.5

Contract liabilities (deferred revenue)
533.9

 
484.7