XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Credit Arrangements (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Summary of Carrying Amounts and Fair Values of Long-term Debt
A summary of the carrying amounts and fair values of our long-term debt is listed below.
 
Effective
Interest Rate
 
September 30,
2018
 
December 31,
2017
Book
Value
 
Fair
Value 1
 
Book
Value
 
Fair
Value 1
3.50% Senior Notes due 2020 (less unamortized discount and issuance costs of $0.9 and $2.9, respectively)
3.89%
 
$
496.2

 
$
500.1

 
$

 
$

3.75% Senior Notes due 2021 (less unamortized discount and issuance costs of $0.3 and $3.2, respectively)
3.98%
 
496.5

 
500.8

 

 

4.00% Senior Notes due 2022 (less unamortized discount and issuance costs of $1.1 and $0.9, respectively)
4.13%
 
248.0

 
249.9

 
247.6

 
259.0

3.75% Senior Notes due 2023 (less unamortized discount and issuance costs of $0.7 and $1.8, respectively)
4.32%
 
497.5

 
494.9

 
497.1

 
513.2

4.20% Senior Notes due 2024 (less unamortized discount and issuance costs of $0.6 and $2.3, respectively)
4.24%
 
497.1

 
501.6

 
496.7

 
524.2

4.65% Senior Notes due 2028 (less unamortized discount and issuance costs of $1.7 and $4.4, respectively)
4.78%
 
493.9

 
500.6

 

 

5.40% Senior Notes due 2048 (less unamortized discount and issuance costs of $2.8 and $5.6, respectively)
5.48%
 
491.6

 
497.3

 

 

Other notes payable and capitalized leases
 
 
40.7

 
40.7

 
46.2

 
46.2

Total long-term debt
 
 
3,261.5

 
 
 
1,287.6

 
 
Less: current portion
 
 
0.1

 
 
 
2.0

 
 
Long-term debt, excluding current portion
 
 
$
3,261.4

 
 
 
$
1,285.6

 
 
 
1
See Note 13 for information on the fair value measurement of our long-term debt.
Summary of New Debt Issuance [Table Text Block]
The issuance was comprised of the following four series of notes:
Senior Notes
 
Par Value
 
Discount at Issuance
 
Net Price at Issuance
 
Issuance Cost
 
Net Proceeds
3.50% Senior Notes Due 2020
 
$
500.0

 
$
1.0

 
$
499.0

 
$
2.9

 
$
496.1

3.75% Senior Notes Due 2021
 
500.0

 
0.3

 
499.7

 
3.2

 
496.5

4.65% Senior Notes Due 2028
 
500.0

 
1.7

 
498.3

 
4.4

 
493.9

5.40% Senior Notes Due 2048
 
500.0

 
2.8

 
497.2

 
5.6

 
491.6

Total
 
$
2,000.0

 
$
5.8

 
$
1,994.2

 
$
16.1

 
$
1,978.1