XML 74 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt and Credit Arrangements (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Summary of Carrying Amounts and Fair Values of Long-term Debt
A summary of the carrying amounts and fair values of our debt is listed below.
 
Effective
Interest Rate
 
December 31,
2013
 
2012
 
Book
Value
 
Fair
Value 1
 
Book
Value
 
Fair
Value
6.25% Senior Unsecured Notes due 2014 (less unamortized
discount of $0.1)
6.29
%
 
$
351.3

 
$
365.6

 
$
352.8

 
$
372.6

2.25% Senior Notes due 2017 (less unamortized
discount of $0.6)
2.30
%
 
299.4

 
293.0

 
299.3

 
297.8

4.00% Senior Notes due 2022 (less unamortized
discount of $2.6)
4.13
%
 
247.4

 
241.6

 
247.1

 
258.7

3.75% Senior Notes due 2023 (less unamortized
discount of $1.4)
4.32
%
 
498.6

 
467.3

 
498.5

 
499.7

10.00% Senior Unsecured Notes due 2017
 
 
0.0

 
0.0

 
591.9

 
660.8

4.75% Convertible Senior Notes due 2023
 
 
0.0

 
0.0

 
200.5

 
202.8

Other notes payable and capitalized leases
 
 
86.7

 
87.8

 
87.3

 
90.8

Total long-term debt
 
 
1,483.4

 
 
 
2,277.4

 
 
Less: current portion 2
 
 
353.6

 
 
 
216.6

 
 
Long-term debt, excluding current portion
 
 
$
1,129.8

 
 
 
$
2,060.8

 
 
 
1 
See Note 12 for information on the fair value measurement of our long-term debt.
2 
We included our 6.25% Senior Unsecured Notes due 2014 (the "6.25% Notes") in the current portion of long-debt on our December 31, 2013 Consolidated Balance Sheet because the 6.25% Notes are scheduled to mature on November 15, 2014. We included our 4.75% Convertible Senior Notes due 2023 (the "4.75% Notes") in the current portion of long-term debt on our December 31, 2012 Consolidated Balance Sheet because holders of the 4.75% Notes had an option to require us to repurchase their Notes for cash, stock, or a combination, at our election, at par on March 15, 2013. The 4.75% Notes were retired in the first quarter of 2013.
Annual Maturities of Long-term Debt
Annual maturities are scheduled as follows based on the book value as of December 31, 2013.
2014
$
353.6

2015
2.2

2016
2.3

2017
301.7

2018
24.8

Thereafter
798.8

Total long-term debt
$
1,483.4



Summary of Credit Facilities
A summary of our credit facilities is presented below.
 
 
December 31,
 
 
2013
 
2012
 
 
Total
Facility
 
Amount
Outstanding
 
Letters of
Credit
 
Total
Available
 
Total
Facility
 
Amount
Outstanding
 
Letters of
Credit
 
Total
Available
Committed credit agreement
 
$
1,000.0

 
$
0.0

 
$
14.3

 
$
985.7

 
$
1,000.0

 
$
0.0

 
$
15.1

 
$
984.9

Uncommitted credit agreements
 
$
700.2

 
$
179.1

 
$
4.2

 
$
516.9

 
$
317.2

 
$
172.1

 
$
3.3

 
$
141.8

Summary of Financial Covenants in Credit Agreement
December 31, 2013 and thereafter.
Interest coverage ratio (not less than): 1
 
5.00x
Leverage ratio (not greater than): 2
 
3.25x
 
1 
The interest coverage ratio is defined as EBITDA, as defined in the Credit Agreement, to net interest expense plus cash dividends on convertible preferred stock for the four quarters then ended.
2 
The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA, as defined in the Credit Agreement, for the four quarters then ended.