XML 26 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Total net sales $ 23,634 $ 15,835 $ 16,033
COSTS AND EXPENSES      
Cost of products sold 16,637 11,397 11,512
Selling and administrative expenses 2,050 1,703 1,257
Depreciation and amortization 2,747 851 1,146
Distribution expenses 2,000 1,180 1,240
Taxes other than payroll and income taxes 210 119 127
Restructuring charges, net 626 103 65
Impairment of goodwill 2,467 0 0
Net (gains) losses on sales and impairments of businesses (25) 0 0
Net (gains) losses on sales and impairments of assets 70 59 0
Interest expense, net 372 214 230
Non-operating pension (income) expense (12) (42) 54
Earnings (loss) from continuing operations before income taxes and equity earnings (3,368) 369 402
Income tax provision (benefit) (533) (361) 68
Equity earnings (loss), net of taxes (3) (5) (21)
EARNINGS (LOSS) FROM CONTINUING OPERATIONS (2,838) 725 313
Discontinued operations, net of taxes (678) (168) (25)
NET EARNINGS (LOSS) $ (3,516) $ 557 $ 288
BASIC EARNINGS (LOSS) PER SHARE      
Earnings (loss) from continuing operations (in dollars per share) $ (5.61) $ 2.09 $ 0.90
Discontinued operations (in dollars per share) (1.34) (0.49) (0.07)
Net earnings (loss) (in dollars per share) (6.95) 1.60 0.83
DILUTED EARNINGS (LOSS) PER SHARE      
Earnings (loss) from continuing operations (in dollars per share) (5.61) 2.05 0.89
Discontinued operations (in dollars per share) (1.34) (0.48) (0.07)
Net earnings (loss) (in dollars per share) $ (6.95) $ 1.57 $ 0.82