XML 96 R84.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS SEGMENT INFORMATION Operating Profit by Industry Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net Sales $ 6,222 $ 3,979 $ 17,628 $ 11,913
Cost of products sold 4,287 2,880 12,514 8,632
Selling and administrative expenses 493 473 1,505 1,222
Depreciation and amortization 1,099 208 2,050 630
Distribution expenses 524 288 1,457 901
Interest Expense, net 85 52 277 156
Adjustment for less than wholly owned subsidiaries (1) (1) (2) (4)
Corporate expenses, net 17 40 74 144
Net special items 354 113 611 186
Non-operating pension expense (income) (4) (12) (6) (34)
Earnings (Loss) From Continuing Operations Before Income Taxes and Equity Earnings (Loss) (675) 5 (714) 256
Asset impairment 31   31  
Other nonrecurring (income) expense 55   69  
Restructuring charges, net 342 55 464 58
Gain on disposition of business (16) 0 35 0
Gain on sale of fixed assets (15) 0 52 0
EMEA Plants        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Gain on disposition of business     51  
Savannah Containerboard Mill        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Business exit costs 135   135  
Riceboro Containerboard Mill        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Business exit costs 95   95  
Red River Containerboard Mill        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Restructuring charges, net     85  
Orange, Texas Containerboard Mill        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Gain on sale of fixed assets     67  
DS Smith Plc        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Business combination, transactions costs 38   314  
Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net Sales 6,208 3,962 17,611 11,752
Business Segment Operating Profit (Loss) (224) 197 240 704
Corporate and Intrasegment Sales        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net Sales 14 17 17 161
Packaging Solutions North America | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net Sales 3,898 3,640 11,460 10,754
Cost of products sold 2,582 2,605 7,846 7,631
Selling and administrative expenses 335 360 957 960
Depreciation and amortization 831 192 1,480 581
Distribution expenses 287 265 834 834
Other segment items 29 28 90 85
Business Segment Operating Profit (Loss) (166) 190 253 663
Packaging Solutions EMEA | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net Sales 2,310 322 6,151 998
Cost of products sold 1,721 246 4,567 758
Selling and administrative expenses 134 29 381 79
Depreciation and amortization 267 16 569 48
Distribution expenses 235 23 621 68
Other segment items 11 1 26 4
Business Segment Operating Profit (Loss) $ (58) $ 7 $ (13) $ 41