XML 67 R55.htm IDEA: XBRL DOCUMENT v3.25.3
ACQUISITIONS - Schedule of Net Assets Acquired (Details) - USD ($)
$ in Millions
Sep. 30, 2025
Jan. 31, 2025
Dec. 31, 2024
Business Combination [Line Items]      
Goodwill $ 7,810   $ 3,410
DS Smith Plc      
Business Combination [Line Items]      
Cash and temporary investments   $ 448  
Accounts and notes receivable, net   1,379  
Contract assets   236  
Inventories   639  
Other current assets   234  
Plants, properties and equipment   6,643  
Intangibles   3,987  
Goodwill   4,229  
Overfunded pension plan assets   79  
Right of use assets   256  
Deferred charges and other assets   84  
Total assets acquired   18,214  
Notes payable and current maturities of long-term debt   60  
Accounts payable   1,664  
Accrued payroll and benefits   219  
Other current liabilities   744  
Long-term debt   3,640  
Deferred income taxes   1,538  
Underfunded pension benefit obligation   78  
Long-term lease obligations   174  
Other liabilities   188  
Total liabilities assumed   8,305  
Net assets acquired   $ 9,909