XML 66 R54.htm IDEA: XBRL DOCUMENT v3.25.3
ACQUISITIONS - Narrative (Details)
$ / shares in Units, € in Millions, $ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2025
EUR (€)
Jan. 31, 2025
USD ($)
plant
$ / shares
shares
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Business Combination [Line Items]              
Gain on disposition of business       $ (16) $ 0 $ 35 $ 0
European Plants | Disposal Group, Disposed of by Sale, Not Discontinued Operations              
Business Combination [Line Items]              
Number of plants divested | plant     5        
Proceeds from divestiture of businesses $ 147 € 125          
Gain on disposition of business           51  
DS Smith Plc              
Business Combination [Line Items]              
Number of IP shares issued for each DS Smith share (in shares) | shares     0.1285        
Business combination, consideration transferred, equity interest, share issued, number of shares (in shares) | shares     178,126,631        
Business combination, voting equity interest acquired, percentage     34.10%        
Business combination, price per share (in dollars per share) | $ / shares     $ 55.63        
Business combination, consideration transferred     $ 9,900        
Business combination, acquisition-related cost, expense       4 26 94 48
Measurement period adjustment, decrease in property, plant, and equipment       89      
Measurement period adjustment, increase in contract assets       236      
Measurement period adjustment, decrease inventory       212      
Business combination, acquiree's revenue since acquisition date, actual       2,200   5,700  
Business combination, acquiree's earnings (loss) since acquisition date, actual       (317)   (505)  
Business combination, pro forma information, pro forma income (loss), after tax       (1,131) 80 (1,148) 565
DS Smith Plc | Business Combination, Pro Forma Information, Nonrecurring Adjustment, Acquisition-Related Cost              
Business Combination [Line Items]              
Business combination, pro forma information, pro forma income (loss), after tax       11 11    
Business combination, integration-related cost, expense           104 104
DS Smith Plc | Business Combination, Pro Forma Information, Nonrecurring Adjustment, Inventory, Fair Value Adjustment              
Business Combination [Line Items]              
Business combination, pro forma information, pro forma income (loss), after tax       $ 41   30 30
DS Smith Plc | Additional Amortization Expense on Identifiable Assets              
Business Combination [Line Items]              
Business combination, pro forma information, pro forma income (loss), after tax         47 16 140
DS Smith Plc | Additional Depreciation Expense on Identifiable Assets              
Business Combination [Line Items]              
Business combination, pro forma information, pro forma income (loss), after tax         $ 38 $ 13 $ 113