XML 56 R44.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
Three Months Ended September 30, 2025
In millions Packaging Solutions North AmericaPackaging Solutions EMEATotal
Net Sales$3,898 $2,310 6,208 
Corporate and Intrasegment Sales14 
Total Net Sales6,222 
Less:
Cost of products sold2,582 1,721 
Selling and administrative expenses335 134 
Depreciation and amortization831 267 
Distribution expenses287 235 
Other segment items (a)29 11 
Business Segment Operating Profit (Loss)(166)(58)(224)
Interest Expense, net85 
Adjustment for less than wholly owned subsidiaries (b)(1)
Corporate expenses, net17 
Net special items (i)354 
Non-operating pension (income) expense(4)
Earnings (loss) from continuing operations before income taxes and equity earnings (loss)$(675)
(i)Includes a charge of $38 million for transaction and other costs related to the DS Smith acquisition, a charge of $135 million for costs related to the
closure of our Savannah containerboard mill, a charge of $95 million for costs related to the closure of our Riceboro containerboard mill, a charge of $31 million for the impairment of assets and a net charge of $55 million for other items.

Nine Months Ended September 30, 2025
In millions Packaging Solutions North AmericaPackaging Solutions EMEATotal
Net Sales$11,460 $6,151 $17,611 
Corporate and Intrasegment Sales17 
Total Net Sales17,628 
Less:
Cost of products sold7,846 4,567 
Selling and administrative expenses957 381 
Depreciation and amortization1,480 569 
Distribution expenses834 621 
Other segment items (a)90 26 
Business Segment Operating Profit (Loss)253 (13)240 
Interest Expense, net277 
Adjustment for less than wholly owned subsidiaries (b)(2)
Corporate expenses, net74 
Net special items (i)611 
Non-operating pension (income) expense(6)
Earnings (loss) from continuing operations before income taxes and equity earnings (loss)$(714)

(i)Includes a charge of $314 million for transaction and other costs related to the DS Smith acquisition, a charge of $85 million for severance and other costs related to the closure of our Red River containerboard mill, a net gain of $51 million related to the sale of EMEA plants, a net gain of $67 million related to the sale of fixed assets primarily associated with our permanently closed Orange, Texas containerboard mill, a charge of $135 million for costs related to the closure of our Savannah containerboard mill, a charge of $95 million for costs related to the closure of our Riceboro containerboard mill, a charge of $31 million for the impairment of assets and a net charge of $69 million for other items.

Three Months Ended September 30, 2024
In millionsPackaging Solutions North AmericaPackaging Solutions EMEATotal
Net Sales$3,640 $322 $3,962 
Corporate and Intrasegment Sales17 
Total Net Sales3,979 
Less:
Cost of products sold2,605 246 
Selling and administrative expenses360 29 
Depreciation and amortization192 16 
Distribution expenses265 23 
Other segment items (a)28 
Business Segment Operating Profit (Loss)190 197 
Interest Expense, net52 
Adjustment for less than wholly owned subsidiaries (b)(1)
Corporate expenses, net40 
Net special items113 
Non-operating pension (income) expense(12)
Earnings (loss) from continuing operations before income taxes and equity earnings (loss)$
Nine Months Ended September 30, 2024
In millionsPackaging Solutions North AmericaPackaging Solutions EMEATotal
Net Sales$10,754 $998 $11,752 
Corporate and Intrasegment Sales161 
Total Net Sales11,913 
Less:
Cost of products sold7,631 758 
Selling and administrative expenses960 79 
Depreciation and amortization581 48 
Distribution expenses834 68 
Other segment items (a)85 
Business Segment Operating Profit (Loss)663 41 704 
Interest Expense, net156 
Adjustment for less than wholly owned subsidiaries (b)(4)
Corporate expenses, net144 
Net special items186 
Non-operating pension (income) expense(34)
Earnings (loss) from continuing operations before income taxes and equity earnings (loss)$256 
Reconciliation of Assets from Segment to Consolidated
Assets
In millionsSeptember 30, 2025December 31, 2024
Packaging Solutions North America$16,613 $14,501 
Packaging Solutions EMEA18,127 1,276 
Corporate and other (c)5,828 7,023 
Assets$40,568 $22,800 
Segment, Reconciliation of Other Items from Segments to Consolidated
Capital Expenditures
In millionsNine Months Ended
September 30, 2025
Nine Months Ended
September 30, 2024
Packaging Solutions North America$720 $512 
Packaging Solutions EMEA362 37 
Subtotal1,082 549 
Corporate and other (d)125 112 
Capital Expenditures$1,207 $661 
Revenue from External Customers by Products and Services
External Sales By Segment (e)
Three Months Ended
September 30,
Nine Months Ended
September 30,
In millions2025202420252024
Packaging Solutions North America$3,859 $3,604 $11,330 $10,667 
Packaging Solutions EMEA2,309 322 6,150 997 
Other54 53 148 249 
Net Sales$6,222 $3,979 $17,628 $11,913 

(a)Other segment items includes Taxes other than payroll.
(b)Operating profits for industry segments include each segment’s percentage share of the profits of subsidiaries included in that segment that are less than wholly-owned. The pre-tax earnings for these subsidiaries is added here to present consolidated earnings from continuing operations before income taxes and equity earnings.
(c)Includes corporate assets and held for sale assets related to the Global Cellulose Fibers business.
(d)Includes capital expenditures for corporate and the Global Cellulose Fibers business.
(e)External sales by segment are defined as those made to parties outside International Paper’s consolidated group, whereas sales by segment in the Net Sales table are determined using a management approach and include intersegment sales.