XML 91 R76.htm IDEA: XBRL DOCUMENT v3.25.2
BUSINESS SEGMENT INFORMATION Operating Profit by Industry Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net Sales $ 6,767 $ 4,734 $ 12,668 $ 9,353
Cost of products sold 4,876 3,360 9,135 6,784
Selling and administrative expenses 578 453 1,108 811
Depreciation and amortization 480 261 1,051 539
Distribution expenses 578 379 1,061 770
Interest Expense, net 107 55 188 101
Adjustment for less than wholly owned subsidiaries 0 (1) (1) (3)
Corporate expenses, net 19 23 27 47
Net special items 35 49 284 77
Non-operating pension expense (income) (5) (10) (2) (22)
Earnings (Loss) Before Income Taxes and Equity Earnings (Loss) 116 206 (19) 291
Restructuring charges, net 39 0 122 3
Gain on disposition of business 51 0 51 0
Gain on sale of fixed assets 0 5 67 0
Other nonrecurring (income) expense 24   41  
DS Smith Plc        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Business combination, transactions costs 55   276  
Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net Sales 6,779 4,673 12,674 9,211
Business Segment Operating Profit (Loss) 272 322 477 491
Corporate and Intrasegment Sales        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net Sales (12) 61 (6) 142
Packaging Solutions North America | Red River Containerboard Mill        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Restructuring charges, net 7   85  
Packaging Solutions North America | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net Sales 3,860 3,628 7,562 7,114
Cost of products sold 2,695 2,538 5,264 5,026
Selling and administrative expenses 340 316 622 600
Depreciation and amortization 236 186 649 389
Distribution expenses 281 281 547 569
Other segment items 31 26 61 57
Business Segment Operating Profit (Loss) 277 281 419 473
Packaging Solutions EMEA | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net Sales 2,291 328 3,841 676
Cost of products sold 1,699 252 2,846 512
Selling and administrative expenses 154 25 247 50
Depreciation and amortization 195 16 302 32
Distribution expenses 235 23 386 45
Other segment items 9 2 15 3
Business Segment Operating Profit (Loss) (1) 10 45 34
Global Cellulose Fibers | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Net Sales 628 717 1,271 1,421
Cost of products sold 457 483 917 1,033
Selling and administrative expenses 56 61 98 119
Depreciation and amortization 49 59 100 113
Distribution expenses 63 75 129 157
Other segment items 7 8 14 15
Business Segment Operating Profit (Loss) $ (4) $ 31 $ 13 $ (16)