XML 67 R52.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITIONS Net Assets Acquired Table (Details) - USD ($)
$ in Millions
Jun. 30, 2025
Jan. 31, 2025
Dec. 31, 2024
Business Combination [Line Items]      
Goodwill $ 7,718   $ 3,462
DS Smith Plc      
Business Combination [Line Items]      
Cash and temporary investments   $ 453  
Accounts and notes receivable, net   1,375  
Inventories   851  
Other current assets   223  
Plants, properties and equipment   6,732  
Intangibles   3,998  
Goodwill   4,091  
Overfunded pension plan assets   79  
Right of use assets   252  
Deferred charges and other assets   91  
Total assets acquired   18,145  
Notes payable and current maturities of long-term debt   60  
Accounts payable   1,664  
Accrued payroll and benefits   224  
Other current liabilities   725  
Long-term debt   3,640  
Deferred income taxes   1,501  
Underfunded pension benefit obligation   78  
Long-term lease obligations   174  
Other liabilities   170  
Total liabilities assumed   8,236  
Net assets acquired   $ 9,909