XML 60 R45.htm IDEA: XBRL DOCUMENT v3.25.2
EQUITY (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Beginning balance $ 18,092 $ 8,257 $ 8,173 $ 8,355
Issuance of stock for various plans, net 31 27 76 49
Issuance of stock for DS Smith acquisition     9,909  
Repurchase of stock (2)   (63) (22)
Common stock dividends (248) (165) (498) (326)
Comprehensive income (loss) 744 476 1,020 539
Ending balance 18,617 8,595 18,617 8,595
Common Stock Issued        
Beginning balance 627 449 449 449
Issuance of stock for DS Smith acquisition     178  
Ending balance 627 449 627 449
Paid-in Capital        
Beginning balance 14,350 4,663 4,732 4,730
Issuance of stock for various plans, net 24 25 (89) (42)
Issuance of stock for DS Smith acquisition     9,731  
Ending balance 14,374 4,688 14,374 4,688
Retained Earnings        
Beginning balance 9,038 9,386 9,393 9,491
Common stock dividends (248) (165) (498) (326)
Comprehensive income (loss) 75 498 (30) 554
Ending balance 8,865 9,719 8,865 9,719
Accumulated Other Comprehensive Income (Loss)        
Beginning balance (1,341) (1,558) (1,722) (1,565)
Comprehensive income (loss) 669 (22) 1,050 (15)
Ending balance (672) (1,580) (672) (1,580)
Common Stock Held In Treasury, At Cost        
Beginning balance 4,582 4,683 4,679 4,750
Issuance of stock for various plans, net (7) (2) (165) (91)
Repurchase of stock 2   63 22
Ending balance $ 4,577 $ 4,681 $ 4,577 $ 4,681