XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statement of Operations - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Net Sales $ 6,767 $ 4,734 $ 12,668 $ 9,353
Costs and Expenses        
Cost of products sold 4,876 3,360 9,135 6,784
Selling and administrative expenses 578 453 1,108 811
Depreciation and amortization 480 261 1,051 539
Distribution expenses 578 379 1,061 770
Taxes other than payroll and income taxes 49 35 142 76
Restructuring charges, net 39 0 122 3
Net (gains) losses on sales and impairments of businesses (51) 0 (51) 0
Net (gains) losses on sales of fixed assets 0 (5) (67) 0
Interest expense, net 107 55 188 101
Non-operating pension expense (income) (5) (10) (2) (22)
Earnings (Loss) Before Income Taxes and Equity Earnings (Loss) 116 206 (19) 291
Income tax provision (benefit) 40 (293) 9 (266)
Equity earnings (loss), net of taxes (1) (1) (2) (3)
Net Earnings (Loss) $ 75 $ 498 $ (30) $ 554
Basic Earnings (Loss) Per Share        
Net earnings (loss) (in dollars per share) $ 0.14 $ 1.43 $ (0.06) $ 1.59
Diluted Earnings (Loss) Per Share        
Net earnings (loss) (in dollars per share) $ 0.14 $ 1.41 $ (0.06) $ 1.57
Average Shares of Common Stock Outstanding - assuming dilution (in shares) 532.6 352.8 483.0 352.7