XML 64 R49.htm IDEA: XBRL DOCUMENT v3.25.1
ACQUISITIONS Net Assets Acquired Table (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Jan. 31, 2025
Dec. 31, 2024
Business Acquisition [Line Items]      
Goodwill, Gross $ 7,429   $ 3,462
DS Smith Plc      
Business Acquisition [Line Items]      
Cash and temporary investments   $ 448  
Accounts and notes receivable, net   1,386  
Inventories   852  
Other current assets   147  
Plants, properties and equipment   6,429  
Gross Carrying Amount   4,327  
Goodwill, Gross   4,048  
Overfunded pension plan assets   79  
Right of use assets   257  
Deferred charges and other assets   56  
Total assets acquired   18,029  
Notes payable and current maturities of long-term debt   60  
Accounts payable   1,654  
Accrued payroll and benefits   240  
Other current liabilities   608  
Long-term debt   3,634  
Deferred income taxes   1,520  
Underfunded pension benefit obligation   78  
Long-term lease obligations   177  
Other liabilities   149  
Total liabilities assumed   8,120  
Net assets acquired   $ 9,909