XML 32 R17.htm IDEA: XBRL DOCUMENT v3.25.1
GOODWILL AND OTHER INTANGIBLES (Note)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles [Note Text Block]
Goodwill

The following table presents changes in goodwill balances as allocated to each business segment for the three months ended March 31, 2025:

In millionsPackaging Solutions North AmericaPackaging Solutions EMEAGlobal Cellulose Fibers Total
Balance as of January 1, 2025
Goodwill$3,334 $76 $52   $3,462 
Accumulated impairment losses (296)(76)(52)  (424)
Total3,038 — —   3,038 
Goodwill additions/reductions (a)336 (c)3,712 (c) 4,048 
Currency translation and other (b) 156  156 
Balance as of March 31, 2025
Goodwill3,433 3,944 52   7,429 
Accumulated impairment losses (59)(76)(52)  (187)
Total$3,374 $3,868 $   $7,242 
(a) Includes write-offs of previously impaired goodwill of $237 million and accumulated impairment losses of $(237) million. 
(b) Represents the effects of foreign currency translations and reclassifications.
(c) Reflects the acquisition of DS Smith. See Note 8 for further details.
Other Intangibles

Identifiable intangible assets comprised of the following: 

 March 31, 2025December 31, 2024
In millionsGross
Carrying
Amount
Accumulated
Amortization
Net Intangible AssetsGross
Carrying
Amount
Accumulated
Amortization
Net Intangible Assets
Customer relationships and lists$4,458 $392 $4,066 $489 $360 $129 
Tradenames, patents and trademarks, and developed technology564 171 393 170 162 
Software118 14 104 (a)12 12 — 
Land and water rights8 2 6 
Other21 5 16 
Total$5,169 $584 $4,585 $686 $541 $145 
(a) Of this balance, $65 million has been placed in service and $39 million is in development.

The Company recognized the following amounts as amortization expense related to intangible assets: 

 Three Months Ended
March 31,
In millions20252024
Amortization expense related to intangible assets$51 $

Based on current intangibles subject to amortization, estimated amortization expense for each of the succeeding years is as follows:

In millionsAmortization Expense
2025$216 
2026287 
2027268 
2028265 
2029252 
Thereafter3,276 
Total$4,564