XML 63 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease, Cost [Table Text Block]
COMPONENTS OF LEASE EXPENSE

In millions202420232022
Operating lease costs, net$188 $177 $153 
Variable lease costs 52 39 39 
Short-term lease costs, net74 71 57 
Finance lease cost
Amortization of lease assets11 12 11 
Interest on lease liabilities3 3 3 
Total lease cost, net$328 $302 $263 
Schedule of Supplemental Balance Sheet Information Related to Leases [Table Text Block]
SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES

In millionsClassification20242023
Assets
Operating lease assetsRight of use assets$433 $448 
Finance lease assetsPlants, properties and equipment, net (a)39 47 
Total leased assets$472 $495 
Liabilities
Current
OperatingOther current liabilities$156 $153 
FinanceNotes payable and current maturities of long-term debt11 11 
Noncurrent
OperatingLong-term lease obligations292 312 
FinanceLong-term debt38 44 
Total lease liabilities$497 $520 
(a) Finance leases are recorded net of accumulated amortization of $70 million and $67 million at December 31, 2024 and 2023, respectively.
Schedule of Lease Terms and Discount Rates Related to Leases [Table Text Block]
LEASE TERM AND DISCOUNT RATE

In millions20242023
Weighted average remaining lease term (years)
Operating leases 3.6 years4.0 years
Finance leases7.2 years7.7 years
Weighted average discount rate
Operating leases4.34 %3.99 %
Finance leases4.93 %4.78 %
Schedule of Supplemental Cash Flow Information Related to Leases [Table Text Block]
SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES
In millions202420232022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows related to operating leases$202 $180 $160 
Operating cash flows related to financing leases3 3 3 
Financing cash flows related to finance leases9 13 10 
Right of use assets obtained in exchange for lease liabilities
Operating leases185 216 221 
Finance leases6 12 6 
Schedule of Maturities of Operating and Finance Leases Liabilities [Table Text Block]
MATURITY OF LEASE LIABILITIES

In millionsOperating Leases Financing LeasesTotal
2025$175 $13 $188 
2026133 12 145 
202794 10 104 
202849 8 57 
202921 7 28 
Thereafter21 13 34 
Total lease payments493 63 556 
Less imputed interest45 14 59 
Present value of lease liabilities $448 $49 $497