XML 63 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease, Cost [Table Text Block]
COMPONENTS OF LEASE EXPENSE

In millions202420232022
Operating lease costs, net$188 $177 $153 
Variable lease costs 52 39 39 
Short-term lease costs, net74 71 57 
Finance lease cost
Amortization of lease assets11 12 11 
Interest on lease liabilities3 
Total lease cost, net$328 $302 $263 
Schedule of Supplemental Balance Sheet Information Related to Leases [Table Text Block]
SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES

In millionsClassification20242023
Assets
Operating lease assetsRight of use assets$433 $448 
Finance lease assetsPlants, properties and equipment, net (a)39 47 
Total leased assets$472 $495 
Liabilities
Current
OperatingOther current liabilities$156 $153 
FinanceNotes payable and current maturities of long-term debt11 11 
Noncurrent
OperatingLong-term lease obligations292 312 
FinanceLong-term debt38 44 
Total lease liabilities$497 $520 
(a) Finance leases are recorded net of accumulated amortization of $70 million and $67 million at December 31, 2024 and 2023, respectively.
Schedule of Lease Terms and Discount Rates Related to Leases [Table Text Block]
LEASE TERM AND DISCOUNT RATE

In millions20242023
Weighted average remaining lease term (years)
Operating leases 3.6 years4.0 years
Finance leases7.2 years7.7 years
Weighted average discount rate
Operating leases4.34 %3.99 %
Finance leases4.93 %4.78 %
Schedule of Supplemental Cash Flow Information Related to Leases [Table Text Block]
SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES
In millions202420232022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows related to operating leases$202 $180 $160 
Operating cash flows related to financing leases3 
Financing cash flows related to finance leases9 13 10 
Right of use assets obtained in exchange for lease liabilities
Operating leases185 216 221 
Finance leases6 12 
Schedule of Maturities of Operating and Finance Leases Liabilities [Table Text Block]
MATURITY OF LEASE LIABILITIES

In millionsOperating Leases Financing LeasesTotal
2025$175 $13 $188 
2026133 12 145 
202794 10 104 
202849 8 57 
202921 7 28 
Thereafter21 13 34 
Total lease payments493 63 556 
Less imputed interest45 14 59 
Present value of lease liabilities $448 $49 $497