XML 33 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY METHOD INVESTMENTS Footnote
6 Months Ended
Jun. 30, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

The Company accounts for the following investments in affiliated companies under the equity method of accounting.

Graphic Packaging International, LLC

On January 1, 2018, the Company completed the transfer of its North American Consumer Packaging business, which includes its North American Coated Paperboard and Foodservice businesses, to a subsidiary of Graphic Packaging International Partners, LLC (GPIP) in exchange for a 20.5% ownership interest in GPIP. GPIP subsequently transferred the North American Consumer Packaging business to Graphic Packaging International, LLC (GPI), a wholly-owned subsidiary of GPIP that holds the assets of the combined business. The Company recorded equity earnings of $15 million and $17 million for the three months and six months ended June 30, 2018, respectively. The Company received cash dividends from GPIP of $6 million for the three months and six months ended June 30, 2018. At June 30, 2018, the Company's investment in GPI was $1.1 billion, which was $528 million more than the Company's proportionate share of the entity's underlying net assets. The difference primarily relates to the basis difference between the fair value of our investment and the underlying net assets and is generally amortized in equity earnings over a period consistent with the underlying long-lived assets. The Company is party to various agreements with GPI under which it sells fiber and other products to GPI. Sales under these agreements were $58 million and $118 million for the three months and six months ended June 30, 2018, respectively.








Summarized financial information for Graphic Packaging International, LLC is presented in the following tables:

Balance Sheet
In millions
June 30, 2018
Current assets
$
1,805

Noncurrent assets
5,255

Current liabilities
1,000

Noncurrent liabilities
3,174


Income Statement
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
In millions
2018
 
2018
Net sales
$
1,509

 
$
2,985

Gross profit
235

 
458

Income from continuing operations
81

 
143

Net income
81

 
143



Ilim Holding S.A.

The Company has a 50% equity interest in Ilim Holding S.A. and it’s subsidiaries (Ilim) whose primary operations are in Russia. The Company recorded equity earnings (losses), net of taxes, of $57 million and $21 million for the three months ended June 30, 2018 and 2017, respectively and $149 million and $71 million for the six months ended June 30, 2018 and 2017, respectively. The Company received cash dividends from the joint venture of $116 million and $127 million during the first six months of 2018 and 2017, respectively. At June 30, 2018 and December 31, 2017, the Company's investment in Ilim was $374 million and $338 million, respectively, which was $154 million and $154 million, respectively, more than the Company's proportionate share of the joint venture's underlying net assets. The differences primarily relate to currency translation adjustments and the basis difference between the fair value of our investment at acquisition and the underlying net assets. The Company is party to a joint marketing agreement with JSC Ilim Group, a subsidiary of Ilim, under which the Company purchases, markets and sells paper produced by JSC Ilim Group. Purchases under this agreement were $56 million and $51 million for the three months ended June 30, 2018 and 2017, respectively, and $109 million and $98 million for the six months ended June 30, 2018 and 2017, respectively.

Summarized financial information for Ilim is presented in the following tables:

Balance Sheet
In millions
June 30, 2018
 
December 31, 2017
Current assets
$
699

 
$
689

Noncurrent assets
1,656

 
1,696

Current liabilities
477

 
1,039

Noncurrent liabilities
1,427

 
972

Noncontrolling interests
12

 
6


Income Statement
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
In millions
2018
 
2017
 
2018
 
2017
Net sales
$
698

 
$
546

 
$
1,375

 
$
995

Gross profit
402

 
256

 
776

 
463

Income from continuing operations
116

 
44

 
305

 
151

Net income
112

 
42

 
295

 
143