XML 31 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
EQUITY METHOD INVESTMENTS Footnote
3 Months Ended
Mar. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

The Company accounts for the following investments in affiliated companies under the equity method of accounting.

Graphic Packaging International, LLC

On January 1, 2018, the Company completed the transfer of its North American Consumer Packaging business, which includes its North American Coated Paperboard and Foodservice businesses, to a subsidiary of Graphic Packaging International Partners, LLC (GPIP) in exchange for a 20.5% ownership interest in GPIP. GPIP subsequently transferred the North American Consumer Packaging business to Graphic Packaging International, LLC (GPI), a wholly-owned subsidiary of GPIP that holds the assets of the combined business. The Company recorded equity earnings of $2 million for the three months ended March 31, 2018. At March 31, 2018, the Company's investment in GPI was $1.1 billion, which was $525 million more than the Company's proportionate share of the entity's underlying net assets. The difference primarily relates to the basis difference between the fair value of our investment and the underlying net assets and is generally amortized over a period consistent with the underlying long-lived assets. The Company is party to various agreements with GPI under which it sells fiber and other products to GPI. Sales under these agreements were $60 million for the three months ended March 31, 2018.

Summarized financial information for Graphic Packaging International, LLC is presented in the following tables:

Balance Sheet
In millions
March 31, 2018
Current assets
$
1,814

Noncurrent assets
5,297

Current liabilities
975

Noncurrent liabilities
3,274


Income Statement
 
Three Months Ended
March 31,
In millions
2018
Net sales
$
1,476

Gross profit
223

Income from continuing operations
62

Net income
62



Ilim Holding S.A.

The Company has a 50% equity interest in Ilim Holding S.A. and it’s subsidiaries (Ilim) that is a separate business segment, whose primary operations are in Russia. The Company recorded equity earnings (losses), net of taxes, of $92 million and $50 million for the three months ended March 31, 2018 and 2017, respectively. The Company received cash dividends from the joint venture of $116 million and $127 million during the first three months of 2018 and 2017, respectively. At March 31, 2018 and December 31, 2017, the Company's investment in Ilim was $330 million and $338 million, respectively, which was $157 million and $154 million, respectively, more than the Company's proportionate share of the joint venture's underlying net assets. The differences primarily relate to purchase price fair value adjustments and currency translation adjustments. The Company is party to a joint marketing agreement with JSC Ilim Group, a subsidiary of Ilim, under which the Company purchases, markets and sells paper produced by JSC Ilim Group. Purchases under this agreement were $53 million and $47 million for the three months ended March 31, 2018 and 2017, respectively.

Summarized financial information for Ilim is presented in the following tables:

Balance Sheet
In millions
March 31, 2018
 
December 31, 2017
Current assets
$
581

 
$
689

Noncurrent assets
1,740

 
1,696

Current liabilities
787

 
1,039

Noncurrent liabilities
1,174

 
972

Noncontrolling interests
11

 
6


Income Statement
 
Three Months Ended
March 31,
In millions
2018
 
2017
Net sales
$
677

 
$
449

Gross profit
375

 
207

Income from continuing operations
189

 
106

Net income
183

 
100