XML 63 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net earnings (loss) $ 311us-gaap_ProfitLoss $ (99)us-gaap_ProfitLoss
Depreciation, amortization and cost of timber harvested 323ip_DepreciationDepletionandAmortizationIncludingDiscontinuedOperations 352ip_DepreciationDepletionandAmortizationIncludingDiscontinuedOperations
Deferred income tax provision, net (3)us-gaap_DeferredIncomeTaxExpenseBenefit (144)us-gaap_DeferredIncomeTaxExpenseBenefit
Restructuring and other related charges 0ip_RestructuringAndOtherRelatedChargesIncludingDiscontinuedOperations 517ip_RestructuringAndOtherRelatedChargesIncludingDiscontinuedOperations
Pension plan contributions 0us-gaap_PensionContributions (58)us-gaap_PensionContributions
Equity (earnings) loss, net (35)us-gaap_IncomeLossFromEquityMethodInvestments 33us-gaap_IncomeLossFromEquityMethodInvestments
Periodic pension expense, net 122us-gaap_PensionExpense 90us-gaap_PensionExpense
Other, net 76us-gaap_OtherNoncashIncomeExpense 6us-gaap_OtherNoncashIncomeExpense
Changes in current assets and liabilities    
Accounts and notes receivable (76)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (170)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories (81)us-gaap_IncreaseDecreaseInInventories (3)us-gaap_IncreaseDecreaseInInventories
Accounts payable and accrued liabilities (14)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (91)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Interest payable 19us-gaap_IncreaseDecreaseInInterestPayableNet 37us-gaap_IncreaseDecreaseInInterestPayableNet
Other (4)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 1us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Cash Provided By (Used For) Operations 638us-gaap_NetCashProvidedByUsedInOperatingActivities 471us-gaap_NetCashProvidedByUsedInOperatingActivities
Investment Activities    
Invested in capital projects (319)us-gaap_PaymentsToAcquireProductiveAssets (277)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sale of fixed assets 9us-gaap_ProceedsFromSaleOfProductiveAssets 0us-gaap_ProceedsFromSaleOfProductiveAssets
Other (67)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (93)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash Provided By (Used For) Investment Activities (377)us-gaap_NetCashProvidedByUsedInInvestingActivities (370)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Repurchases of common stock and payments of restricted stock tax withholding (139)us-gaap_PaymentsForRepurchaseOfCommonStock (388)us-gaap_PaymentsForRepurchaseOfCommonStock
Issuance of common stock 2us-gaap_ProceedsFromIssuanceOfCommonStock 18us-gaap_ProceedsFromIssuanceOfCommonStock
Issuance of debt 40us-gaap_ProceedsFromIssuanceOfLongTermDebt 107us-gaap_ProceedsFromIssuanceOfLongTermDebt
Reduction of debt (280)us-gaap_RepaymentsOfLongTermDebt (163)us-gaap_RepaymentsOfLongTermDebt
Change in book overdrafts 0us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 16us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Dividends paid (169)us-gaap_PaymentsOfDividends (153)us-gaap_PaymentsOfDividends
Cash Provided By (Used For) Financing Activities (546)us-gaap_NetCashProvidedByUsedInFinancingActivities (563)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Exchange Rate Changes on Cash (20)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in Cash and Temporary Investments (305)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (461)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Temporary Investments    
Beginning of period 1,881us-gaap_CashAndCashEquivalentsAtCarryingValue 1,802us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period $ 1,576us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,341us-gaap_CashAndCashEquivalentsAtCarryingValue