XML 97 R87.htm IDEA: XBRL DOCUMENT v3.25.3
Revision of Previously Issued Financial Statements - Impacts to Consolidated Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2025
Jun. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Jan. 01, 2024
Dec. 31, 2023
Jan. 01, 2023
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Assets held for sale $ 152   $ 3,056          
Prepaid expenses and other current assets 911   686          
Assets, Current 5,876   7,968          
Goodwill 8,264   9,075          
Operating lease right-of-use assets 595   589          
Other assets 982   907          
Total Assets 25,768   28,723          
Other current liabilities 1,044   802          
Liabilities, Current 4,069   4,352          
Deferred income taxes 1,345   1,594          
Other liabilities 611   627          
Liabilities, Noncurrent 7,426   10,502          
Accumulated deficit (3,345)   (2,647)          
Total Shareholders’ Equity 14,241   13,834          
Total Shareholders’ Equity including Non-controlling interests 14,273 $ 14,368 13,869 $ 14,782 $ 14,264   $ 14,580  
Liabilities and Equity 25,768   28,723          
Raw materials $ 752   627          
Previously Reported                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Assets held for sale     3,030       506  
Prepaid expenses and other current assets     737       875  
Assets, Current     7,993       6,293  
Goodwill     9,080       10,635  
Operating lease right-of-use assets     573       689  
Other assets     837       764  
Total Assets     28,667       30,978  
Other current liabilities     783       977  
Liabilities, Current     4,333       3,758  
Deferred income taxes     1,592       1,937  
Operating lease liabilities     534       642  
Other liabilities     566       560  
Liabilities, Noncurrent     10,423       12,578  
Accumulated deficit     (2,605)       (2,439)  
Total Shareholders’ Equity     13,876       14,611  
Total Shareholders’ Equity including Non-controlling interests     13,911     $ 14,642 14,642 $ 17,685
Liabilities and Equity     28,667       30,978  
Raw materials     657          
Measurement period adjustments                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Assets held for sale     26       0  
Prepaid expenses and other current assets     (51)       (8)  
Assets, Current     (25)       (8)  
Goodwill     (5)       (9)  
Operating lease right-of-use assets     16       0  
Other assets     70       50  
Total Assets     56       33  
Other current liabilities     19       11  
Liabilities, Current     19       11  
Deferred income taxes     2       (7)  
Operating lease liabilities     16       0  
Other liabilities     61       91  
Liabilities, Noncurrent     79       84  
Accumulated deficit     (42)       (62)  
Total Shareholders’ Equity     (42)       (62)  
Total Shareholders’ Equity including Non-controlling interests     (42)       (62)  
Liabilities and Equity     56       33  
Revision Of Prior Period, Revised Amount                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Assets held for sale     3,056       506  
Prepaid expenses and other current assets     686       867  
Assets, Current     7,968       6,285  
Goodwill     9,075       10,626  
Operating lease right-of-use assets     589       689  
Other assets     907       814  
Total Assets     28,723       31,011  
Other current liabilities     802       988  
Liabilities, Current     4,352       3,769  
Deferred income taxes     1,594       1,930  
Operating lease liabilities     550       642  
Other liabilities     627       651  
Liabilities, Noncurrent     10,502       12,662  
Accumulated deficit     (2,647)       (2,501)  
Total Shareholders’ Equity     13,834       14,549  
Total Shareholders’ Equity including Non-controlling interests     13,869     $ 14,580 14,580 $ 17,647
Liabilities and Equity     $ 28,723       $ 31,011