XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY - USD ($)
$ in Millions
Total
Common stock
Capital in excess of par value
Accumulated deficit
Accumulated  other comprehensive (loss) income
Treasury stock
Non-controlling interest
Shareholders' equity, beginning balance, shares at Dec. 31, 2023   275,700,000          
Shareholders' equity, beginning balance at Dec. 31, 2023 $ 14,580 $ 35 $ 19,874 $ (2,501) $ (1,896) $ (963) $ 31
Treasury stock, beginning balance (in shares) at Dec. 31, 2023           20,400,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 327     323     4
Other Comprehensive income (loss) 136       136    
Cash dividends declared (306)     (306)      
Stock Issued During Period, Shares, Stock Options Exercised, Net Of Shares Repurchased           100,000  
Stock options/SSARs 1   (1)     $ 2  
Vested restricted stock units and awards (14)   (30)     $ 16  
Vested restricted stock units and awards, shares           300,000  
Stock-based compensation 59   59        
Other (1)     (1)      
Shareholders' equity, ending balance, shares at Sep. 30, 2024   275,700,000          
Shareholders' equity, ending balance at Sep. 30, 2024 $ 14,782 $ 35 19,902 (2,485) (1,760) $ (945) 35
Treasury stock, ending balance (in shares) at Sep. 30, 2024           20,000,000.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared per share, in dollars per share $ 1.20            
Shareholders' equity, beginning balance, shares at Dec. 31, 2023   275,700,000          
Shareholders' equity, beginning balance at Dec. 31, 2023 $ 14,580 $ 35 19,874 (2,501) (1,896) $ (963) 31
Treasury stock, beginning balance (in shares) at Dec. 31, 2023           20,400,000  
Shareholders' equity, ending balance, shares at Dec. 31, 2024   275,700,000          
Shareholders' equity, ending balance at Dec. 31, 2024 $ 13,869 $ 35 19,917 (2,647) (2,527) $ (944) 35
Treasury stock, ending balance (in shares) at Dec. 31, 2024 20,000,000.0         20,000,000.0  
Shareholders' equity, beginning balance, shares at Jun. 30, 2024   275,700,000          
Shareholders' equity, beginning balance at Jun. 30, 2024 $ 14,264 $ 35 19,894 (2,441) (2,315) $ (946) 37
Treasury stock, beginning balance (in shares) at Jun. 30, 2024           20,100,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 59     58     1
Other Comprehensive income (loss) 555       555    
Cash dividends declared (102)     (102)      
Stock Issued During Period, Shares, Stock Options Exercised, Net Of Shares Repurchased           100,000  
Stock options/SSARs 2   1     $ 1  
Vested restricted stock units and awards (9)   (9)        
Stock-based compensation 16   16        
Other (3)           (3)
Shareholders' equity, ending balance, shares at Sep. 30, 2024   275,700,000          
Shareholders' equity, ending balance at Sep. 30, 2024 $ 14,782 $ 35 19,902 (2,485) (1,760) $ (945) 35
Treasury stock, ending balance (in shares) at Sep. 30, 2024           20,000,000.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Maximum dividend threshold per quarter (in dollars per share) $ 0.40            
Dividends declared per share, in dollars per share $ 0.40            
Shareholders' equity, beginning balance, shares at Dec. 31, 2024   275,700,000          
Shareholders' equity, beginning balance at Dec. 31, 2024 $ 13,869 $ 35 19,917 (2,647) (2,527) $ (944) 35
Treasury stock, beginning balance (in shares) at Dec. 31, 2024 20,000,000.0         20,000,000.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) $ (390)     (392)     2
Other Comprehensive income (loss) 1,064       1,064    
Cash dividends declared (306)     (306)      
Stock options/SSARs (3)   (4)     $ 1  
Vested restricted stock units and awards (28)   (56)     $ 28  
Vested restricted stock units and awards, shares           600,000  
Stock-based compensation 72   72        
Impact from business divestitures (4)           (4)
Other (1)           (1)
Shareholders' equity, ending balance, shares at Sep. 30, 2025   275,700,000          
Shareholders' equity, ending balance at Sep. 30, 2025 $ 14,273 $ 35 19,929 (3,345) (1,463) $ (915) 32
Treasury stock, ending balance (in shares) at Sep. 30, 2025 19,400,000         19,400,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared per share, in dollars per share $ 1.20            
Shareholders' equity, beginning balance, shares at Jun. 30, 2025   275,700,000          
Shareholders' equity, beginning balance at Jun. 30, 2025 $ 14,368 $ 35 19,916 (3,283) (1,415) $ (917) 32
Treasury stock, beginning balance (in shares) at Jun. 30, 2025           19,400,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 41     40     1
Other Comprehensive income (loss) (48)       (48)    
Cash dividends declared (102)     (102)      
Stock options/SSARs (3)   (3)        
Vested restricted stock units and awards (3)   (5)     $ 2  
Stock-based compensation 21   21        
Other (1)           (1)
Shareholders' equity, ending balance, shares at Sep. 30, 2025   275,700,000          
Shareholders' equity, ending balance at Sep. 30, 2025 $ 14,273 $ 35 $ 19,929 $ (3,345) $ (1,463) $ (915) $ 32
Treasury stock, ending balance (in shares) at Sep. 30, 2025 19,400,000         19,400,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Maximum dividend threshold per quarter (in dollars per share) $ 0.40            
Dividends declared per share, in dollars per share $ 0.40