XML 68 R58.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Reportable Segment Information (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Net sales $ 2,694 $ 2,925 $ 8,301 $ 8,713  
Cost of sales (1,711) (1,873) (5,253) (5,569)  
Research & development expenses (174) (162) (520) (501)  
Selling & administrative expenses (421) (495) (1,365) (1,478)  
Adjusted Operating EBITDA   568 1,649 1,734  
Depreciation & Amortization (247) (248) (725) (772)  
Interest Expense (48) (74) (180) (236)  
Other expense (14) (28) (44) (44)  
Restructuring Charges (16) (1) (54) (6)  
Impairment 0 0 (1,153) (64) $ (64)
Losses (gains) on business disposals 0 (20) (111) 348  
Loss on held for sale classification (108) (32) (108) (284)  
Divestiture And Integration Costs (13) (55) (90) (172)  
Strategic initiative costs (10) (6) (24) (22)  
Regulatory costs (7) (10) (71) (64)  
Gain (loss) on extinguishment of debt 0 0 488 0  
Tax realignment costs (1)   (5) (3)  
Other gains (losses) 1 1 (6) 8  
Income before taxes 56 95 (434) 423  
Segment capital expenditures 132 103 406 303  
Business divestiture costs 13 55 90 167  
Integration-related costs       5  
Taste          
Segment Reporting Information [Line Items]          
Restructuring Charges (9) 0 (17) (1)  
Impairment     0    
Food Ingredients          
Segment Reporting Information [Line Items]          
Restructuring Charges (2) 0 (12) (2)  
Impairment     (1,153)    
Health & Biosciences          
Segment Reporting Information [Line Items]          
Restructuring Charges (4) 0 (12) (1)  
Impairment     0    
Scent          
Segment Reporting Information [Line Items]          
Restructuring Charges (1) 0 (13) (1)  
Impairment     0    
Pharma Solutions          
Segment Reporting Information [Line Items]          
Restructuring Charges 0 (1) 0 (1)  
Impairment     0    
Operating Segments          
Segment Reporting Information [Line Items]          
Net sales 2,694 2,925 8,301 8,713  
Adjusted Operating EBITDA 519 568 1,649 1,734  
Operating Segments | Taste          
Segment Reporting Information [Line Items]          
Net sales 635 623 1,893 1,852  
Cost of sales (379) (369) (1,133) (1,110)  
Research & development expenses (41) (38) (128) (117)  
Selling & administrative expenses (103) (103) (295) (299)  
Depreciation expense add-back (a) 16 16 47 47  
Adjusted Operating EBITDA 128 129 384 373  
Segment capital expenditures 15 18 57 41  
Operating Segments | Food Ingredients          
Segment Reporting Information [Line Items]          
Net sales 830 843 2,476 2,546  
Cost of sales (642) (668) (1,893) (1,996)  
Research & development expenses (13) (17) (39) (58)  
Selling & administrative expenses (104) (99) (300) (283)  
Depreciation expense add-back (a) (35) (32) (97) 99  
Adjusted Operating EBITDA 106 91 341 308  
Segment capital expenditures 59 34 159 104  
Operating Segments | Health & Biosciences          
Segment Reporting Information [Line Items]          
Net sales 577 568 1,694 1,653  
Cost of sales (315) (305) (924) (885)  
Research & development expenses (57) (44) (164) (140)  
Selling & administrative expenses (87) (96) (259) (273)  
Depreciation expense add-back (a) 32 29 92 86  
Adjusted Operating EBITDA 150 152 439 441  
Operating Segments | Scent          
Segment Reporting Information [Line Items]          
Net sales 652 613 1,869 1,861  
Cost of sales (374) (353) (1,054) (1,031)  
Research & development expenses (63) (57) (180) (167)  
Selling & administrative expenses (97) (94) (275) (275)  
Depreciation expense add-back (a) (17) (19) (49) 51  
Adjusted Operating EBITDA 135 128 409 439  
Segment capital expenditures 21 18 53 43  
Operating Segments | Pharma Solutions          
Segment Reporting Information [Line Items]          
Net sales   278 369 801  
Cost of sales   (178) (248) (546)  
Research & development expenses   (6) (8) (19)  
Selling & administrative expenses   (30) (42) (84)  
Depreciation expense add-back (a)   (4) (5) 21  
Adjusted Operating EBITDA   68 76 173  
Segment capital expenditures 0 16 38 63  
Operating Segments | Health And Biosciences          
Segment Reporting Information [Line Items]          
Segment capital expenditures $ 37 $ 17 $ 99 $ 52