XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Feb. 28, 2013
Aug. 31, 2012
Current Assets    
Cash $ 499,000 $ 1,769,000
Receivables:    
Trade, net of allowance for doubtful accounts 23,821,000 24,381,000
Other 484,000 1,356,000
Inventories, net 3,957,000 2,346,000
Prepaid expenses and other 2,634,000 3,004,000
Deferred tax asset - current 1,158,000 1,032,000
Total current assets 32,553,000 33,888,000
Property and equipment, net 3,166,000 3,538,000
Intangible assets, net 9,180,000 10,457,000
Goodwill 13,307,000 13,307,000
Deferred tax asset-long term 744,000 743,000
Other assets 1,684,000 1,771,000
Total assets 60,634,000 63,704,000
Current Liabilities    
Line of credit 12,457,000 12,004,000
Current portion of capital lease obligations 151,000 85,000
Accounts payable 14,206,000 16,314,000
Income taxes payable 291,000 144,000
Accrued liabilities 7,493,000 9,061,000
Current portion earn-out liabilities 2,662,000 2,251,000
Current portion of put option liability in connection with acqusition 126,000 700,000
Deferred revenue 3,439,000 1,610,000
Total current liabilities 40,825,000 42,169,000
Deferred tax liability   589,000
Earn-out liabilities, net of current portion 2,918,000 2,570,000
Warrant liabilities 2,141,000 2,414,000
Capital lease obligations, net of current portion 29,000 189,000
Subordinated debt, net of original issue discount 12,611,000 12,555,000
Accrued liabilities 33,000 163,000
Total liabilities 59,397,000 60,878,000
Commitments and contingencies (Note 13)      
Put options in connection with acquisitions 1,428,000 1,428,000
Stockholders' Equity    
Common stock $0.01 par value; 30,000,000 shares authorized; issued and outstanding 18,214,432 shares and 17,616,437 shares at Feb 28, 2013 and Aug 31, 2012, respectively 182,000 177,000
Additional paid-in capital 17,156,000 16,915,000
Accumulated deficit (17,313,000) (15,516,000)
Accumulated other comprehensive loss, foreign currency translation adjustments, net of tax (216,000) (179,000)
Total stockholders' equity (191,000) 1,397,000
Total liabilities, put options and stockholders' equity 60,634,000 63,704,000
Acqusition [Member]
   
Current Liabilities    
Put option liability 574,000  
Dinero [Member]
   
Current Liabilities    
Put option liability $ 266,000 $ 229,000