XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
May 31, 2012
Aug. 31, 2011
Cash $ 1,982 $ 4,039
Trade, net of allowance for doubtful accounts 27,944 31,196
Other 730 2,223
Inventories, net 1,249 1,339
Prepaid expenses and other 3,298 3,440
Deferred tax asset - current 1,244 1,142
Total current assets 36,447 43,379
Property and equipment, net 3,807 4,284
Intangible assets, net 15,504 18,406
Goodwill 18,470 18,609
Deferred tax asset- long term 916 839
Other assets 1,751 1,090
Total assets 76,895 86,607
Liabilities, Put Options and Stockholders' Equity    
Line of credit 13,709 17,222
Current portion of capital lease obligation 81 245
Accounts payable 16,030 17,847
Income taxes payable 241 310
Accrued liabilities 9,592 12,095
Due to former stockholders of acquired companies   727
Customer deposits   34
Current portion earn-out liabilities 1,470 1,616
Deferred revenue 1,933 2,113
Total current liabilities 43,056 52,209
Deferred tax liability 2,555 3,752
Earn-out liabilities, net of current portion 3,228 3,148
Warrant liabilities 2,279 1,452
Put option and restricted stock liability in connection with acquisition of Dinero 196 98
Capital lease obligation, net of current portion 189 189
Subordinated debt, net of original issue discount 12,527 9,520
Accrued liabilities 169 163
Total liabilities 64,199 70,531
Put options in connection with SDI, Covelix and Emerging acquisitions 2,166 2,166
Common stock $0.01 par value; 30,000,000 shares authorized; 17,616,437 and 17,619,813 shares issued and outstanding at May 31, 2012 and August 31, 2011, respectively 176 177
Additional paid-in capital 16,824 16,589
Accumulated deficit (6,303) (3,093)
Accumulated other comprehensive income (loss) (167) 237
Total stockholders' equity 10,530 13,910
Total liabilities, put options and stockholders' equity $ 76,895 $ 86,607