XML 86 R76.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Mar. 31, 2023
Dec. 31, 2022
Borrowings    
Long-term debt excluding finance lease obligations $ 59,499 $ 51,747
Long-term debt, gross 59,731 51,986
Less: net unamortized discount 866 835
Less: net unamortized debt issuance costs 170 138
Add: fair value adjustment 11 (73)
Total 58,707 50,940
Less: current maturities 4,881 4,751
Total long-term debt (excluding current portion) 53,826 46,189
U.S. dollars    
Borrowings    
Long-term debt, gross 36,836 33,605
Maturing 2023 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,514 1,529
Debt instrument, weighted-average interest rate (as a percent) 3.40%  
Maturing 2024 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 5,007 5,009
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2025 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,603 1,603
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2026 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 5,201 4,351
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2027 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 3,620 3,620
Debt instrument, weighted-average interest rate (as a percent) 3.10%  
Maturing 2028 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,313 313
Debt instrument, weighted-average interest rate (as a percent) 5.00%  
Maturing 2029 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 3,250 3,250
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2030 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,350 1,350
Debt instrument, weighted-average interest rate (as a percent) 2.00%  
Maturing 2032 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,850 1,850
Debt instrument, weighted-average interest rate (as a percent) 4.40%  
Maturing 2033 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 750  
Debt instrument, weighted-average interest rate (as a percent) 4.80%  
Maturing 2038, U.S Dollars | U.S. dollars    
Borrowings    
Long-term debt, gross $ 83 83
Debt instrument, weighted-average interest rate (as a percent) 8.00%  
Maturing 2038, U.S Dollars | Pound sterling    
Borrowings    
Debt instrument, weighted-average interest rate (as a percent) 4.90%  
Maturing 2038, Pound Sterling | Pound sterling    
Borrowings    
Long-term debt, gross $ 928  
Maturing 2039 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 2,745 2,745
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2040 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 2.90%  
Maturing 2042 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,107 1,107
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2045 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 27 27
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2046 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2049 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 3,000 3,000
Debt instrument, weighted-average interest rate (as a percent) 4.30%  
Maturing 2050 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 750 750
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2052 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,400 1,400
Debt instrument, weighted-average interest rate (as a percent) 4.20%  
Maturing 2053 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 650  
Debt instrument, weighted-average interest rate (as a percent) 5.10%  
Maturing 2096 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 316 316
Debt instrument, weighted-average interest rate (as a percent) 7.10%  
Maturing 2023-2043 | Euro    
Borrowings    
Long-term debt, gross $ 20,103 17,087
Debt instrument, weighted-average interest rate (as a percent) 1.80%  
Maturing 2024-2028 | Japanese yen    
Borrowings    
Long-term debt, gross $ 1,327 694
Debt instrument, weighted-average interest rate (as a percent) 0.50%  
Maturing 2023-2026 | Other currencies    
Borrowings    
Long-term debt, gross $ 305 361
Debt instrument, weighted-average interest rate (as a percent) 16.10%  
Maturing 2023-2030    
Borrowings    
Finance lease obligations $ 232 $ 239
Finance lease obligations, interest rate (as a percent) 3.60%