XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2023
Borrowings  
Short-Term Debt

    

At March 31, 

    

At December 31, 

(Dollars in millions)

2023

2022

Short-term loans

$

6

$

8

Long-term debt current maturities

 

4,881

 

4,751

Total

$

4,887

$

4,760

Long-Term Debt, Pre-Swap Borrowing

    

    

    

Balance

    

Balance

(Dollars in millions)

Maturities

3/31/2023

12/31/2022

U.S. dollar debt (weighted-average interest rate at March 31, 2023):*

 

  

 

  

 

  

3.4%

 

2023

 $

1,514

 $

1,529

3.3%

 

2024

 

5,007

 

5,009

5.1%

 

2025

 

1,603

 

1,603

3.5%

 

2026

 

5,201

 

4,351

3.1%

 

2027

 

3,620

 

3,620

5.0%

 

2028

1,313

 

313

3.5%

2029

3,250

3,250

2.0%

2030

1,350

1,350

4.4%

 

2032

 

1,850

 

1,850

4.8%

 

2033

 

750

 

8.0%

 

2038

 

83

 

83

4.5%

 

2039

 

2,745

 

2,745

2.9%

2040

650

 

650

4.0%

 

2042

 

1,107

1,107

7.0%

 

2045

 

27

 

27

4.7%

 

2046

 

650

 

650

4.3%

2049

3,000

 

3,000

3.0%

2050

750

750

4.2%

2052

1,400

1,400

5.1%

2053

650

7.1%

 

2096

 

316

 

316

$

36,836

$

33,605

Other currencies (weighted-average interest rate at March 31, 2023, in parentheses):*

 

  

 

  

 

  

Euro (1.8%)

 

2023–2043

$

20,103

$

17,087

Pound sterling (4.9%)

 

2038

 

928

 

Japanese yen (0.5%)

 

2024–2028

 

1,327

 

694

Other (16.1%)

 

2023–2026

 

305

 

361

$

59,499

$

51,747

Finance lease obligations (3.6%)

2023–2030

232

239

$

59,731

$

51,986

Less: net unamortized discount

 

  

 

866

 

835

Less: net unamortized debt issuance costs

 

  

 

170

 

138

Add: fair value adjustment**

 

  

 

11

 

(73)

$

58,707

$

50,940

Less: current maturities

 

  

 

4,881

 

4,751

Total

 

  

$

53,826

$

46,189

*  Includes notes, debentures, bank loans and secured borrowings.

** The portion of the company’s fixed-rate debt obligations that is hedged is reflected in the Consolidated Balance Sheet as an amount equal to the sum of the debt’s carrying value and a fair value adjustment representing changes in the fair value of the hedged debt obligations attributable to movements in benchmark interest rates.

Pre-swap annual contractual obligations of long-term debt outstanding

(Dollars in millions)

    

Total

Remainder of 2023

$

2,812

2024

 

6,378

2025

 

4,935

2026

 

5,550

2027

 

5,812

Thereafter

 

34,243

Total

$

59,731

Interest on Debt

(Dollars in millions)

    

    

    

    

For the three months ended March 31:

2023

2022

Cost of financing

$

90

$

82

Interest expense

 

367

 

311

Interest capitalized

 

4

 

2

Total interest paid and accrued

$

462

$

395