XML 73 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Borrowings (Tables)
12 Months Ended
Dec. 31, 2022
Borrowings  
Short-Term Debt

($ in millions)

    

At December 31:

2022

2021

Short-term loans

$

8

$

22

Long-term debt—current maturities

 

4,751

 

6,764

Total

$

4,760

$

6,787

Long-Term Debt, Pre-Swap Borrowing

($ in millions)

    

    

    

 

At December 31:

Maturities

2022

2021

U.S. dollar debt (weighted-average interest rate at December 31, 2022):*

 

  

 

  

 

2.6%

 

2022

$

$

5,673

3.4%

 

2023

 

1,529

 

1,573

3.3%

 

2024

 

5,009

 

5,016

5.1%

 

2025

 

1,603

 

608

3.3%

 

2026

 

4,351

 

4,356

3.1%

 

2027

 

3,620

 

2,221

6.5%

 

2028

 

313

 

313

3.5%

 

2029

 

3,250

 

3,250

2.0%

 

2030

 

1,350

 

1,350

4.4%

 

2032

 

1,850

 

600

8.0%

 

2038

 

83

 

83

4.5%

 

2039

 

2,745

 

2,745

2.9%

2040

650

650

4.0%

 

2042

 

1,107

 

1,107

7.0%

 

2045

 

27

 

27

4.7%

 

2046

 

650

 

650

4.3%

 

2049

 

3,000

 

3,000

3.0%

 

2050

 

750

 

750

4.2%

2052

1,400

7.1%

2096

316

316

$

33,605

$

34,290

Other currencies (weighted-average interest rate at December 31, 2022, in parentheses):*

 

  

 

  

Euro (1.1%)

 

2023-2040

$

17,087

$

15,903

Pound sterling

 

2022

 

 

406

Japanese yen (0.3%)

 

2024-2026

 

694

 

1,263

Other (16.0%)

 

2023-2026

 

361

 

378

$

51,747

$

52,240

Finance lease obligations (3.5%)

2023-2030

239

99

$

51,986

$

52,339

Less: net unamortized discount

 

  

 

835

 

839

Less: net unamortized debt issuance costs

 

  

 

138

 

130

Add: fair value adjustment**

 

  

 

(73)

 

311

$

50,940

$

51,681

Less: current maturities

 

  

 

4,751

 

6,764

Total

 

  

$

46,189

$

44,917

*

Includes notes, debentures, bank loans and secured borrowings.

**

The portion of the company’s fixed-rate debt obligations that is hedged is reflected in the Consolidated Balance Sheet as an amount equal to the sum of the debt’s carrying value and a fair value adjustment representing changes in the fair value of the hedged debt obligations attributable to movements in benchmark interest rates.

Post-Swap Borrowing (Long-Term Debt, Including Current Portion)

($ in millions)

2022

2021

Weighted-Average

Weighted-Average

At December 31:

     

Amount

     

Interest Rate

Amount

     

Interest Rate

Fixed-rate debt

$

43,898

2.7

%  

$

49,976

2.8

%

Floating-rate debt*

 

7,042

 

5.9

%

 

1,705

 

2.6

%

Total

$

50,940

$

51,681

*

Includes $6,525 million and $425 million in 2022 and 2021, respectively, of notional interest-rate swaps that effectively convert fixed-rate long-term debt into floating-rate debt. Refer to note T, “Derivative Financial Instruments,” for additional information.

Pre-swap annual contractual obligations of long-term debt outstanding

($ in millions)

    

Total

2023

$

4,754

2024

 

6,367

2025

 

4,875

2026

 

4,700

2027

 

4,705

Thereafter

 

26,585

Total

$

51,986

Interest on Debt

($ in millions)

For the year ended December 31:

2022

2021

2020

Cost of financing

$

346

$

392

$

451

Interest expense

 

1,216

 

1,155

 

1,288

Interest capitalized

 

5

 

3

 

5

Total interest paid and accrued

$

1,566

$

1,550

$

1,743