XML 73 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Borrowings (Tables)
12 Months Ended
Dec. 31, 2022
Borrowings  
Short-Term Debt

​

​

​

​

​

​

​

​

($ in millions)

    

​

​

​

​

​

At December 31:

​

2022

​

2021

Short-term loans

​

$

8

​

$

22

Long-term debt—current maturities

​

 

4,751

​

 

6,764

Total

​

$

4,760

​

$

6,787

​

​

​

​

​

​

​

Long-Term Debt, Pre-Swap Borrowing

​

​

​

​

​

​

​

​

​

​

​

($ in millions)

    

    

    

​

​

​

 

At December 31:

Maturities

​

2022

​

2021

​

U.S. dollar debt (weighted-average interest rate at December 31, 2022):*

 

  

 

​

  

 

​

​

​

2.6%

 

2022

​

$

—

​

$

5,673

​

3.4%

 

2023

​

 

1,529

​

 

1,573

​

3.3%

 

2024

​

 

5,009

​

 

5,016

​

5.1%

 

2025

​

 

1,603

​

 

608

​

3.3%

 

2026

​

 

4,351

​

 

4,356

​

3.1%

 

2027

​

 

3,620

​

 

2,221

​

6.5%

 

2028

​

 

313

​

 

313

​

3.5%

 

2029

​

 

3,250

​

 

3,250

​

2.0%

 

2030

​

 

1,350

​

 

1,350

​

4.4%

 

2032

​

 

1,850

​

 

600

​

8.0%

 

2038

​

 

83

​

 

83

​

4.5%

 

2039

​

 

2,745

​

 

2,745

​

2.9%

​

2040

​

​

650

​

​

650

​

4.0%

 

2042

​

 

1,107

​

 

1,107

​

7.0%

 

2045

​

 

27

​

 

27

​

4.7%

 

2046

​

 

650

​

 

650

​

4.3%

 

2049

​

 

3,000

​

 

3,000

​

3.0%

 

2050

​

 

750

​

 

750

​

4.2%

​

2052

​

​

1,400

​

​

—

​

7.1%

​

2096

​

​

316

​

​

316

​

​

​

​

​

$

33,605

​

$

34,290

​

Other currencies (weighted-average interest rate at December 31, 2022, in parentheses):*

​

​

 

  

​

 

  

​

Euro (1.1%)

 

2023-2040

​

$

17,087

​

$

15,903

​

Pound sterling

 

2022

​

 

—

​

 

406

​

Japanese yen (0.3%)

 

2024-2026

​

 

694

​

 

1,263

​

Other (16.0%)

 

2023-2026

​

 

361

​

 

378

​

​

​

​

​

$

51,747

​

$

52,240

​

Finance lease obligations (3.5%)

​

2023-2030

​

​

239

​

​

99

​

​

​

​

​

$

51,986

​

$

52,339

​

Less: net unamortized discount

 

  

​

 

835

​

 

839

​

Less: net unamortized debt issuance costs

 

  

​

 

138

​

 

130

​

Add: fair value adjustment**

 

  

​

 

(73)

​

 

311

​

​

​

​

​

$

50,940

​

$

51,681

​

Less: current maturities

 

  

​

 

4,751

​

 

6,764

​

Total

 

  

​

$

46,189

​

$

44,917

​

​

​

​

​

​

​

​

​

​

​

*

Includes notes, debentures, bank loans and secured borrowings.

**

The portion of the company’s fixed-rate debt obligations that is hedged is reflected in the Consolidated Balance Sheet as an amount equal to the sum of the debt’s carrying value and a fair value adjustment representing changes in the fair value of the hedged debt obligations attributable to movements in benchmark interest rates.

Post-Swap Borrowing (Long-Term Debt, Including Current Portion)

​

​

​

​

​

​

​

​

​

​

​

​

​

($ in millions)

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

2021

​

​

​

​

​

​

Weighted-Average

​

​

​

​

Weighted-Average

​

At December 31:

     

Amount

     

Interest Rate

​

Amount

     

Interest Rate

​

Fixed-rate debt

​

$

43,898

​

2.7

%  

$

49,976

​

2.8

%

Floating-rate debt*

​

 

7,042

 

5.9

%

 

1,705

 

2.6

%

Total

​

$

50,940

​

​

​

$

51,681

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

*

Includes $6,525 million and $425 million in 2022 and 2021, respectively, of notional interest-rate swaps that effectively convert fixed-rate long-term debt into floating-rate debt. Refer to note T, “Derivative Financial Instruments,” for additional information.

Pre-swap annual contractual obligations of long-term debt outstanding

​

​

​

​

​

($ in millions)

    

​

​

​

Total

2023

​

$

4,754

2024

​

 

6,367

2025

​

 

4,875

2026

​

 

4,700

2027

​

 

4,705

Thereafter

​

 

26,585

Total

​

$

51,986

​

​

​

​

​

Interest on Debt

​

​

​

​

​

​

​

​

​

​

​

($ in millions)

​

​

​

​

​

​

For the year ended December 31:

​

2022

​

2021

​

2020

Cost of financing

​

$

346

​

$

392

​

$

451

Interest expense

​

 

1,216

​

 

1,155

​

 

1,288

Interest capitalized

​

 

5

​

 

3

​

 

5

Total interest paid and accrued

​

$

1,566

​

$

1,550

​

$

1,743

​

​

​

​

​

​

​

​

​

​

​