XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Borrowings (Tables)
9 Months Ended
Sep. 30, 2022
Borrowings  
Short-Term Debt

​

​

​

​

​

​

​

​

​

    

At September 30, 

    

At December 31, 

(Dollars in millions)

​

2022

​

2021

Short-term loans

​

$

196

​

$

22

Long-term debt — current maturities

​

 

5,741

​

 

6,764

Total

​

$

5,937

​

$

6,787

Long-Term Debt

​

​

​

​

​

​

​

​

​

​

​

    

    

    

Balance

    

Balance

(Dollars in millions)

​

Maturities

​

9/30/2022

​

12/31/2021

U.S. dollar debt (weighted-average interest rate at September 30, 2022):*

 

  

 

​

  

 

​

  

2.9%

 

2022

​

$

900

​

$

5,673

3.4%

 

2023

​

 

1,536

​

 

1,573

3.3%

 

2024

​

 

5,011

​

 

5,016

5.1%

 

2025

​

 

1,604

​

 

608

3.3%

 

2026

​

 

4,352

​

 

4,356

3.1%

 

2027

​

 

3,621

​

 

2,221

6.5%

 

2028

​

​

313

​

 

313

3.5%

​

2029

​

​

3,250

​

​

3,250

2.0%

​

2030

​

​

1,350

​

​

1,350

4.4%

 

2032

​

 

1,850

​

 

600

8.0%

 

2038

​

 

83

​

 

83

4.5%

 

2039

​

 

2,745

​

 

2,745

2.9%

​

2040

​

​

650

​

 

650

4.0%

 

2042

​

 

1,107

​

​

1,107

7.0%

 

2045

​

 

27

​

 

27

4.7%

 

2046

​

 

650

​

 

650

4.3%

​

2049

​

​

3,000

​

 

3,000

3.0%

​

2050

​

​

750

​

​

750

4.2%

​

2052

​

​

1,400

​

​

—

7.1%

 

2096

​

 

316

​

 

316

​

​

​

​

$

34,516

​

$

34,290

Other currencies (weighted-average interest rate at September 30, 2022, in parentheses):*

 

  

​

 

  

​

 

  

Euro (1.1%)

 

2023–2040

​

$

15,671

​

$

15,903

Pound sterling

 

2022

​

 

—

​

 

406

Japanese yen (0.3%)

 

2022–2026

​

 

1,005

​

 

1,263

Other (16.0%)

 

2022–2026

​

 

397

​

 

378

​

​

​

​

$

51,590

​

$

52,240

Finance lease obligations (2.8%)

​

2022–2030

​

​

159

​

​

99

​

​

​

​

$

51,749

​

$

52,339

Less: net unamortized discount

 

  

​

 

841

​

 

839

Less: net unamortized debt issuance costs

 

  

​

 

140

​

 

130

Add: fair value adjustment**

 

  

​

 

(84)

​

 

311

​

​

​

​

$

50,684

​

$

51,681

Less: current maturities

 

  

​

 

5,741

​

 

6,764

Total

 

  

​

$

44,942

​

$

44,917

*   Includes notes, debentures, bank loans and secured borrowings.

**

The portion of the company’s fixed-rate debt obligations that is hedged is reflected in the Consolidated Balance Sheet as an amount equal to the sum of the debt’s carrying value and a fair value adjustment representing changes in the fair value of the hedged debt obligations attributable to movements in benchmark interest rates.

Pre-swap annual contractual obligations of long-term debt outstanding

​

​

​

​

​

(Dollars in millions)

    

Total

Remainder of 2022

​

$

1,334

2023

​

 

4,490

2024

​

 

6,246

2025

​

 

4,586

2026

​

 

4,657

Thereafter

​

 

30,436

Total

​

$

51,749

Interest on Debt

​

​

​

​

​

​

​

​

(Dollars in millions)

    

    

​

    

    

​

For the nine months ended September 30:

​

2022

​

2021

Cost of financing

​

$

264

​

$

312

Interest expense

​

 

903

​

 

852

Interest capitalized

​

 

4

​

 

3

Total interest paid and accrued

​

$

1,170

​

$

1,167