XML 90 R80.htm IDEA: XBRL DOCUMENT v3.22.2
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Jun. 30, 2022
Dec. 31, 2021
Borrowings    
Long-term debt excluding finance lease obligations $ 50,755.0 $ 52,240.0
Finance lease obligations 108.0 99.0
Long-term debt, gross 50,863.0 52,339.0
Less: net unamortized discount 837.0 839.0
Less: net unamortized debt issuance costs 134.0 130.0
Add: fair value adjustment 187.0 311.0
Total 50,079.0 51,681.0
Less: current maturities 5,752.0 6,764.0
Total long-term debt (excluding current portion) $ 44,328.0 44,917.0
Finance lease obligations, interest rate (as a percent) 2.00%  
U.S. dollars    
Borrowings    
Long-term debt, gross $ 32,288.0 34,290.0
Maturing 2022 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,904.0 5,673.0
Debt instrument, weighted-average interest rate (as a percent) 2.40%  
Maturing 2022 | Pound sterling    
Borrowings    
Long-term debt, gross $ 364.0 406.0
Debt instrument, weighted-average interest rate (as a percent) 2.60%  
Maturing 2023 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,552.0 1,573.0
Debt instrument, weighted-average interest rate (as a percent) 3.40%  
Maturing 2024 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 5,013.0 5,016.0
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2025 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 605.0 608.0
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2026 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 4,352.0 4,356.0
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2027 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 2,871.0 2,221.0
Debt instrument, weighted-average interest rate (as a percent) 2.80%  
Maturing 2028 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 313.0 313.0
Debt instrument, weighted-average interest rate (as a percent) 6.50%  
Maturing 2029 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 3,250.0 3,250.0
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2030 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,350.0 1,350.0
Debt instrument, weighted-average interest rate (as a percent) 2.00%  
Maturing 2032 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,100.0 600.0
Debt instrument, weighted-average interest rate (as a percent) 4.40%  
Maturing 2038 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 83.0 83.0
Debt instrument, weighted-average interest rate (as a percent) 8.00%  
Maturing 2039 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 2,745.0 2,745.0
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2040 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 650.0 650.0
Debt instrument, weighted-average interest rate (as a percent) 2.90%  
Maturing 2042 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,107.0 1,107.0
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2045 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 27.0 27.0
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2046 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 650.0 650.0
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2049 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 3,000.0 3,000.0
Debt instrument, weighted-average interest rate (as a percent) 4.30%  
Maturing 2050 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 750.0 750.0
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2052 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 650.0  
Debt instrument, weighted-average interest rate (as a percent) 3.40%  
Maturing 2096 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 316.0 316.0
Debt instrument, weighted-average interest rate (as a percent) 7.10%  
Maturing 2023-2040 | Euro    
Borrowings    
Long-term debt, gross $ 16,718.0 15,903.0
Debt instrument, weighted-average interest rate (as a percent) 1.10%  
Maturing 2022-2026 | Japanese yen    
Borrowings    
Long-term debt, gross $ 1,070.0 1,263.0
Debt instrument, weighted-average interest rate (as a percent) 0.30%  
Maturing 2022-2025 | Other currencies    
Borrowings    
Long-term debt, gross $ 315.0 $ 378.0
Debt instrument, weighted-average interest rate (as a percent) 15.70%