XML 75 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2021
Borrowings  
Short-Term Debt

($ in millions)

    

At December 31:

2021

2020

Short-term loans

$

22

$

130

Long-term debt—current maturities

 

6,764

 

6,986

Total

$

6,787

$

7,116

Long-Term Debt

($ in millions)

    

    

    

 

At December 31:

Maturities

2021

2020

U.S. dollar debt (weighted-average interest rate at December 31, 2021):*

 

  

 

  

 

1.3%

2021

$

$

5,499

2.6%

 

2022

 

5,673

 

6,233

3.4%

 

2023

 

1,573

 

2,395

3.3%

 

2024

 

5,016

 

5,029

6.9%

 

2025

 

608

 

631

3.3%

 

2026

 

4,356

 

4,370

3.0%

 

2027

 

2,221

 

2,219

6.5%

 

2028

 

313

 

313

3.5%

 

2029

 

3,250

 

3,250

2.0%

 

2030

 

1,350

 

1,350

5.9%

 

2032

 

600

 

600

8.0%

 

2038

 

83

 

83

4.5%

 

2039

 

2,745

 

2,745

2.9%

2040

650

650

4.0%

 

2042

 

1,107

 

1,107

7.0%

 

2045

 

27

 

27

4.7%

 

2046

 

650

 

650

4.3%

 

2049

 

3,000

 

3,000

3.0%

2050

750

750

7.1%

2096

316

316

$

34,290

$

41,218

Other currencies (weighted-average interest rate at December 31, 2021, in parentheses):*

 

  

 

  

Euro (1.1%)

 

2023-2040

$

15,903

$

18,355

Pound sterling (2.6%)

 

2022

 

406

 

411

Japanese yen (0.3%)

 

2022-2026

 

1,263

 

1,409

Other (11.3%)

 

2022-2025

 

378

 

324

$

52,240

$

61,718

Finance lease obligations (1.8%)

2022-2030

99

91

$

52,339

$

61,808

Less: net unamortized discount

 

  

 

839

 

875

Less: net unamortized debt issuance costs

 

  

 

130

 

156

Add: fair value adjustment**

 

  

 

311

 

426

$

51,681

$

61,203

Less: current maturities

 

  

 

6,764

 

6,986

Total

 

  

$

44,917

$

54,217

*

Includes notes, debentures, bank loans and secured borrowings.

**

The portion of the company’s fixed-rate debt obligations that is hedged is reflected in the Consolidated Balance Sheet as an amount equal to the sum of the debt’s carrying value and a fair value adjustment representing changes in the fair value of the hedged debt obligations attributable to movements in benchmark interest rates.

Post-Swap Borrowing (Long-Term Debt, Including Current Portion)

($ in millions)

2021

2020

Weighted-Average

Weighted-Average

For the year ended December 31:

     

Amount

     

Interest Rate

Amount

     

Interest Rate

Fixed-rate debt

$

49,976

2.8

%  

$

53,237

2.7

%

Floating-rate debt*

 

1,705

 

2.6

%

 

7,966

 

1.1

%

Total

$

51,681

$

61,203

*

Includes $425 million and $2,975 million in 2021 and 2020, respectively, of notional interest-rate swaps that effectively convert fixed-rate long-term debt into floating-rate debt. Refer to note U, “Derivative Financial Instruments,” for additional information.

Pre-swap annual contractual obligations of long-term debt outstanding

($ in millions)

    

Total

2022

$

6,765

2023

 

4,848

2024

 

6,391

2025

 

4,015

2026

 

4,719

Thereafter

 

25,601

Total

$

52,339

Interest on Debt

($ in millions)

For the year ended December 31:

2021

2020

2019

Cost of financing

$

392

$

451

$

608

Interest expense

 

1,155

 

1,288

 

1,344

Interest capitalized

 

3

 

5

 

4

Total interest paid and accrued

$

1,550

$

1,743

$

1,956