XML 72 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases  
Schedule of various components of lease costs

($ in millions)

For the year ended December 31:

2021

2020

2019

Finance lease cost

$

52

$

35

$

14

Operating lease cost

1,126

1,181

1,257

Short-term lease cost

21

28

24

Variable lease cost

336

343

364

Sublease income

(46)

(28)

(22)

Total lease cost

$

1,489

$

1,558

$

1,637

Schedule of supplemental information relating to the cash flows arising from lease transactions

($ in millions)

For the year ended December 31:

2021

    

2020

    

2019

Cash paid for amounts included in the measurement of lease liabilities

  

 

  

 

  

Operating cash outflows from finance leases

$

8

$

8

$

7

Financing cash outflows from finance leases

42

25

4

Operating cash outflows from operating leases

1,135

1,212

1,154

ROU assets obtained in exchange for new finance lease liabilities

46

50

68

*

ROU assets obtained in exchange for new operating lease liabilities

779

785

5,102

*

*

Includes opening balance additions as a result of the adoption of the new lease guidance effective January 1, 2019. The post adoption addition of leases for the year ended December 31, 2019 was $1,383 million for operating leases and immaterial for finance leases.

Schedule of weighted-average lease terms and discount rates

At December 31:

2021

    

2020

Finance leases

Weighted-average remaining lease term

4.1

yrs.

4.9

yrs.

Weighted-average discount rate

0.88

%

1.08

%

Operating leases

Weighted-average remaining lease term

4.5

yrs.

4.7

yrs.

Weighted-average discount rate

3.01

%

3.25

%

Schedule of expected undiscounted cash out flows for operating and finance leases

($ in millions)

    

    

    

    

    

    

    

Imputed

    

 

    

2022

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Interest

*

Total

**

Finance leases

$

43

$

30

$

18

$

9

$

8

$

28

$

(36)

$

99

Operating leases

1,047

845

685

424

313

356

(234)

3,435

*

Imputed interest represents the difference between undiscounted cash flows and discounted cash flows.

**

The company entered into lease agreements for certain facilities and equipment with payments totaling approximately $202 million that have not yet commenced as of December 31, 2021, and therefore are not included in this table.

Schedule of finance lease right of use assets and liability

($ in millions)

At December 31:

2021

    

2020

ROU Assets—Property, plant and equipment

$

86

$

84

Lease Liabilities

Short-term debt

36

 

30

Long-term debt

63

60

Schedule of amounts included in the Consolidated Income Statement related to lessor activity

($ in millions)

For the year ended December 31:

2021

2020

2019

Lease income—sales-type and direct financing leases

Sales-type lease selling price

$

1,355

$

1,321

$

1,360

Less: Carrying value of underlying assets*

(300)

(410)

(476)

Gross profit

1,055

911

884

Interest income on lease receivables

179

249

303

Total sales-type and direct financing lease income

1,234

1,160

1,187

Lease income—operating leases

169

255

322

Variable lease income

120

115

56

Total lease income

$

1,523

$

1,530

$

1,565

* Excludes unguaranteed residual value.

Schedule of maturity analysis of the lease payments due to IBM on sales-type and direct financing leases

($ in millions)

    

Total

2022

$

1,528

2023

1,014

2024

555

2025

209

2026

27

Thereafter

1

Total undiscounted cash flows

$

3,336

Present value of lease payments (recognized as financing receivables)

3,113

*

Difference between undiscounted cash flows and discounted cash flows

$

223

*

The present value of the lease payments will not equal the financing receivables balances in the Consolidated Balance Sheet due to certain items including IDCs, allowance for credit losses and residual values, which are included in the financing receivable balance, but are not included in the future lease payments.

Schedule of maturity analysis of the undiscounted lease payments due to IBM on operating leases

($ in millions)

    

Total

2022

$

13

2023

4

2024

0

2025

0

2026

Thereafter

Total undiscounted cash flows

$

17