XML 85 R74.htm IDEA: XBRL DOCUMENT v3.21.2
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Sep. 30, 2021
Dec. 31, 2020
Borrowings    
Long-term debt excluding finance lease obligations $ 53,859 $ 61,718
Finance lease obligations 357 296
Long-term debt, gross 54,216 62,013
Less: net unamortized discount 849 875
Less: net unamortized debt issuance costs 136 156
Add: fair value adjustment 327 426
Total 53,558 61,408
Less: current maturities 6,632 7,053
Total long-term debt (excluding current portion) $ 46,926 54,355
Finance lease obligations, interest rate (as a percent) 1.40%  
U.S. dollars    
Borrowings    
Long-term debt, gross $ 35,575 41,218
Euro    
Borrowings    
Long-term debt, gross $ 16,222 18,355
Debt instrument, weighted-average interest rate (as a percent) 1.10%  
Pound sterling    
Borrowings    
Long-term debt, gross $ 405 411
Debt instrument, weighted-average interest rate (as a percent) 2.60%  
Japanese yen    
Borrowings    
Long-term debt, gross $ 1,304 1,409
Debt instrument, weighted-average interest rate (as a percent) 0.30%  
Other    
Borrowings    
Long-term debt, gross $ 354 324
Debt instrument, weighted-average interest rate (as a percent) 7.80%  
Maturing 2021 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,107 5,499
Debt instrument, weighted-average interest rate (as a percent) 0.70%  
Maturing 2022 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 5,682 6,233
Debt instrument, weighted-average interest rate (as a percent) 2.60%  
Maturing 2023 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,589 2,395
Debt instrument, weighted-average interest rate (as a percent) 3.40%  
Maturing 2024 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 5,018 5,029
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2025 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 617 631
Debt instrument, weighted-average interest rate (as a percent) 6.90%  
Maturing 2026 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 4,498 4,370
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2027 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 2,222 2,219
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2028 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 313 313
Debt instrument, weighted-average interest rate (as a percent) 6.50%  
Maturing 2029 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 3,250 3,250
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2030 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,350 1,350
Debt instrument, weighted-average interest rate (as a percent) 2.00%  
Maturing 2032 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 600 600
Debt instrument, weighted-average interest rate (as a percent) 5.90%  
Maturing 2038 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 83 83
Debt instrument, weighted-average interest rate (as a percent) 8.00%  
Maturing 2039 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 2,745 2,745
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2040 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 2.90%  
Maturing 2042 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,107 1,107
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2045 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 27 27
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2046 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2049 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 3,000 3,000
Debt instrument, weighted-average interest rate (as a percent) 4.30%  
Maturing 2050 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 750 750
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2096 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 316 $ 316
Debt instrument, weighted-average interest rate (as a percent) 7.10%