EX-99.1 2 ibm-20210419xex99d1.htm EX-99.1

Exhibit 99.1

IBM REPORTS 2021 FIRST-QUARTER RESULTS

Growing hybrid cloud platform adoption; Return to revenue growth; Strong cash flow

Highlights

First Quarter:

GAAP EPS from continuing operations of $1.06; Operating (non-GAAP) EPS of $1.77
Revenue of $17.7 billion, up 1 percent (down 2 percent adjusting for currency)

- Cloud & Cognitive Software up 4 percent (up 1 percent adjusting for currency)

- Systems up 4 percent (up 2 percent adjusting for currency)

- Global Business Services up 2 percent (down 1 percent adjusting for currency)

Total cloud revenue of $6.5 billion, up 21 percent (up 18 percent adjusting for divested businesses and currency)

- Cloud revenue of $26.3 billion over last 12 months, up 19 percent (up 18 percent adjusting for divested businesses and currency)

Red Hat revenue up 17 percent (up 15 percent adjusting for currency), normalized for historical comparability
GAAP gross profit margin of 46.3 percent, up 120 basis points; Operating (non-GAAP) gross profit margin of 47.3 percent, up 110 basis points
Net cash from operating activities of $4.9 billion, up $0.4 billion; adjusted free cash flow of $2.2 billion, up $0.8 billion

- Over last 12 months: Net cash from operating activities of $18.6 billion; adjusted free cash flow of $11.6 billion

Debt reduced by $5.1 billion since year end 2020

ARMONK, N.Y., April 19, 2021 . . . IBM (NYSE: IBM) today announced first-quarter 2021 earnings results.

Strong performance this quarter in cloud, driven by increasing client adoption of our hybrid cloud platform, and growth in software and consulting enabled us to get off to a solid start for the year," said Arvind Krishna, IBM chairman and chief executive officer. "While we have more work to do, we are confident we can achieve full-year revenue growth and meet our adjusted free cash flow target in 2021.

FIRST QUARTER 2021

    

    

    

    

Pre-tax

    

Gross

 

Diluted

Net

Pre-tax

Income

Profit

 

EPS

Income

Income

Margin

Margin

 

GAAP from Continuing Operations

$

1.06

$

1.0B

$

0.9B

 

5.1

%  

46.3

%

Year/Year

 

(19)

%  

 

(19)

%  

 

NM

5.4

Pts

1.2

Pts

Operating (Non-GAAP)

$

1.77

$

1.6B

$

1.8B

 

10.0

%  

47.3

%

Year/Year

 

(4)

%  

 

(3)

%  

 

158

%  

6.1

Pts

1.1

Pts

NM-Not meaningful

In the first quarter we continued to improve the fundamentals of our business model," said James Kavanaugh, IBM senior vice president and chief financial officer. "With strong cash generation and disciplined financial management, we increased investments in our hybrid cloud and AI capabilities, while significantly deleveraging in the quarter and supporting our commitment to a secure and growing dividend.


Cash Flow and Balance Sheet

In the first quarter, the company generated net cash from operating activities of $4.9 billion, or $2.1 billion excluding Global Financing receivables. IBM’s free cash flow was $1.5 billion, which includes $0.6 billion of cash impacts from the company’s structural actions initiated in the fourth quarter of 2020 and the transaction costs associated with the separation of the managed infrastructure services business. IBM’s adjusted free cash flow, excluding these cash impacts, was $2.2 billion. The company returned $1.5 billion to shareholders in dividends.

Over the last 12 months, the company generated net cash from operating activities of $18.6 billion. IBM’s free cash flow for the last 12 months was $11.0 billion. The company’s adjusted free cash flow, excluding cash impacts as described above, was $11.6 billion.

IBM ended the first quarter with $11.3 billion of cash on hand (includes marketable securities), down $3.0 billion from year-end 2020. Debt, including Global Financing debt of $18.3 billion, totaled $56.4 billion, down $5.1 billion since the end of 2020, and down $16.6 billion since closing the Red Hat acquisition.

Segment Results for First Quarter

Cloud & Cognitive Software (includes Cloud & Data Platforms, Cognitive Applications and Transaction Processing Platforms) — revenues of $5.4 billion, up 3.8 percent (up 0.8 percent adjusting for currency). Cloud & Data Platforms grew 13 percent (up 10 percent adjusting for currency), led by the company’s hybrid cloud platform and Cloud Pak growth. Cognitive Applications grew 4 percent (up 2 percent adjusting for currency), led by growth in Security. Transaction Processing Platforms declined 12 percent (down 15 percent adjusting for currency). Cloud revenue up 38 percent (up 34 percent adjusting for currency). Gross profit margin up 60 basis points.
Global Business Services (includes Consulting, Application Management and Global Process Services) — revenues of $4.2 billion, up 2.4 percent (down 1.4 percent adjusting for currency), with growth in Consulting and Global Process Services. Application Management revenue declined. Cloud revenue up 33 percent (up 28 percent adjusting for currency). Gross profit margin up 100 basis points.
Global Technology Services (includes Infrastructure & Cloud Services and Technology Support Services) — revenues of $6.4 billion, down 1.5 percent (down 5.3 percent adjusting for currency). Infrastructure & Cloud Services and Technology Support Services declined. Cloud revenue up 6 percent (up 2 percent adjusting for currency). Gross profit margin up 60 basis points.
Systems (includes Systems Hardware and Operating Systems Software) — revenues of $1.4 billion, up 4.3 percent (up 2.2 percent adjusting for currency), led by IBM Z, while Power and Storage Systems declined. Operating Systems Software declined. Cloud revenue up 23 percent (up 21 percent adjusting for currency). Gross profit margin up 430 basis points.
Global Financing (includes financing and used equipment sales) — revenues of $240 million, down 20.0 percent (down 21.9 percent adjusting for currency), driven by lower financing volumes and sale of receivables.

Full-Year 2021 Expectations

The company expects to grow revenue for the full year 2021 based on mid-April 2021 foreign exchange rates. The company also expects adjusted free cash flow of $11 billion to $12 billion in 2021. Adjusted free cash flow expectations exclude approximately $3 billion of cash impacts from the company’s structural actions initiated in the fourth quarter of 2020 and the transaction costs associated with the separation of the managed infrastructure services business.


Forward-Looking and Cautionary Statements

Except for the historical information and discussions contained herein, statements contained in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on the company’s current assumptions regarding future business and financial performance. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including, but not limited to, the following: a downturn in economic environment and client spending budgets; a failure of the company’s innovation initiatives; damage to the company’s reputation; risks from investing in growth opportunities; failure of the company’s intellectual property portfolio to prevent competitive offerings and the failure of the company to obtain necessary licenses; the possibility that the proposed separation of the managed infrastructure services unit of the company’s Global Technology Services segment will not be completed within the anticipated time period or at all, the possibility of disruption or unanticipated costs in connection with the proposed separation or the possibility that the separation will not achieve its intended benefits; the company’s ability to successfully manage acquisitions, alliances and dispositions, including integration challenges, failure to achieve objectives, the assumption of liabilities, and higher debt levels; fluctuations in financial results; impact of local legal, economic, political, health and other conditions; the company’s failure to meet growth and productivity objectives; ineffective internal controls; the company’s use of accounting estimates; impairment of the company’s goodwill or amortizable intangible assets; the company’s ability to attract and retain key employees and its reliance on critical skills; impacts of relationships with critical suppliers; product quality issues; impacts of business with government clients; reliance on third party distribution channels and ecosystems; cybersecurity and data privacy considerations; adverse effects from environmental matters, tax matters; legal proceedings and investigatory risks; the company’s pension plans; currency fluctuations and customer financing risks; impact of changes in market liquidity conditions and customer credit risk on receivables; risk factors related to IBM securities; and other risks, uncertainties and factors discussed in the company’s Form 10-Qs, Form 10-K and in the company’s other filings with the U.S. Securities and Exchange Commission or in materials incorporated therein by reference. Any forward-looking statement in this release speaks only as of the date on which it is made. Except as required by law, the company assumes no obligation to update or revise any forward-looking statements.

Presentation of Information in this Press Release

In an effort to provide investors with additional information regarding the company’s results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release the following non-GAAP information, which management believes provides useful information to investors:

IBM results —

adjusting for currency (i.e., at constant currency);
total cloud revenue adjusting for divested businesses and currency;
Red Hat revenue normalized for historical comparability;
presenting operating (non-GAAP) earnings per share amounts and related income statement items;
net cash from operating activities, excluding Global Financing receivables;
free cash flow;
adjusted free cash flow.

The rationale for management’s use of these non-GAAP measures is included in Exhibit 99.2 in the Form 8-K that includes this press release and is being submitted today to the SEC.


Conference Call and Webcast

IBM’s regular quarterly earnings conference call is scheduled to begin at 5:00 p.m. EDT, today. The Webcast may be accessed via a link at https://www.ibm.com/investor/events/earnings-1q21. Presentation charts will be available shortly before the Webcast.

Financial Results Below (certain amounts may not add due to use of rounded numbers; percentages presented are calculated from the underlying whole-dollar amounts).

Contact:

IBM

Sarah Meron, 347-891-1770

sarah.meron@ibm.com

John Bukovinsky, 732-618-3531

jbuko@us.ibm.com


INTERNATIONAL BUSINESS MACHINES CORPORATION

COMPARATIVE FINANCIAL RESULTS

(Unaudited; Dollars in millions except per share amounts)

Three Months Ended

 

March 31, 

 

    

2021

    

2020

 

REVENUE

 

  

 

  

Cloud & Cognitive Software

$

5,437

$

5,238

Global Business Services

 

4,234

 

4,136

Global Technology Services

 

6,370

 

6,467

Systems

 

1,427

 

1,368

Global Financing

 

240

 

299

Other

 

23

 

62

TOTAL REVENUE

 

17,730

 

17,571

GROSS PROFIT

 

8,204

 

7,922

GROSS PROFIT MARGIN

 

 

Cloud & Cognitive Software

 

76.0

%

 

75.4

%

Global Business Services

 

28.2

%

 

27.2

%

Global Technology Services

 

34.5

%

 

34.0

%

Systems

 

54.5

%

 

50.2

%

Global Financing

 

31.9

%

 

40.7

%

TOTAL GROSS PROFIT MARGIN

 

46.3

%  

 

45.1

%

EXPENSE AND OTHER INCOME

 

 

  

S,G&A

 

5,174

 

5,955

R,D&E

 

1,630

 

1,625

Intellectual property and custom development income

 

(147)

 

(116)

Other (income) and expense

 

362

 

182

Interest expense

 

280

 

326

TOTAL EXPENSE AND OTHER INCOME

 

7,299

 

7,972

INCOME/(LOSS) FROM CONTINUING OPERATIONS

 

 

BEFORE INCOME TAXES

 

905

 

(49)

Pre-tax margin

 

5.1

%  

 

(0.3)

%

Provision for/(Benefit from) income taxes

 

(51)

 

(1,226)

Effective tax rate

 

(5.6)

%  

 

NM

%

INCOME FROM CONTINUING OPERATIONS

$

956

$

1,176

DISCONTINUED OPERATIONS

 

 

Income/(Loss) from discontinued operations, net of taxes

 

(1)

 

(1)

NET INCOME

$

955

$

1,175

EARNINGS/(LOSS) PER SHARE OF COMMON STOCK

 

 

  

Assuming Dilution

 

 

  

Continuing Operations

$

1.06

$

1.31

Discontinued Operations

$

0.00

$

0.00

TOTAL

$

1.06

$

1.31

Basic

 

 

Continuing Operations

$

1.07

$

1.32

Discontinued Operations

$

0.00

$

0.00

TOTAL

$

1.07

$

1.32

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING (M’s)

 

 

Assuming Dilution

 

901.7

 

895.0

Basic

 

893.6

 

888.0


NM-Not meaningful


INTERNATIONAL BUSINESS MACHINES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEET

(Unaudited)

    

At

    

At

March 31, 

December 31, 

(Dollars in Millions)

2021

2020

ASSETS:

 

  

 

  

Current Assets:

 

  

 

  

Cash and cash equivalents

$

10,531

$

13,212

Restricted cash

 

142

 

463

Marketable securities

 

600

 

600

Notes and accounts receivable - trade, net

 

6,458

 

7,132

Short-term financing receivables, net

 

8,822

 

10,892

Other accounts receivable, net

 

787

 

714

Inventories

 

1,828

 

1,839

Deferred costs

 

2,223

 

2,107

Prepaid expenses and other current assets

 

2,647

 

2,206

Total Current Assets

 

34,038

 

39,165

Property, plant and equipment, net

 

9,452

 

10,040

Operating right-of-use assets, net

 

4,483

 

4,686

Long-term financing receivables, net

 

5,922

 

7,086

Prepaid pension assets

 

7,800

 

7,610

Deferred costs

 

2,336

 

2,449

Deferred taxes

 

8,953

 

9,241

Goodwill

 

59,984

 

59,617

Intangibles, net

13,535

13,796

Investments and sundry assets

 

2,125

 

2,282

Total Assets

$

148,629

$

155,971

LIABILITIES:

 

  

 

  

Current Liabilities:

 

  

 

  

Taxes

$

2,640

$

3,301

Short-term debt

 

5,198

 

7,183

Accounts payable

 

4,140

 

4,908

Deferred income

 

14,197

 

12,833

Operating lease liabilities

 

1,337

 

1,357

Other liabilities

 

9,031

 

10,287

Total Current Liabilities

 

36,542

 

39,869

Long-term debt

 

51,206

 

54,355

Retirement related obligations

 

17,346

 

18,248

Deferred income

 

4,153

 

4,301

Operating lease liabilities

 

3,379

 

3,574

Other liabilities

 

14,489

 

14,897

Total Liabilities

 

127,116

 

135,244

EQUITY:

 

 

  

IBM Stockholders’ Equity:

 

 

  

Common stock

 

56,788

 

56,556

Retained earnings

 

162,218

 

162,717

Treasury stock — at cost

 

(169,360)

 

(169,339)

Accumulated other comprehensive income/(loss)

 

(28,257)

 

(29,337)

Total IBM Stockholders’ Equity

 

21,389

 

20,597

Noncontrolling interests

 

124

 

129

Total Equity

 

21,513

 

20,727

Total Liabilities and Equity

$

148,629

$

155,971


INTERNATIONAL BUSINESS MACHINES CORPORATION

CASH FLOW ANALYSIS

(Unaudited)

Trailing Twelve

Three Months Ended

Months Ended

March 31, 

March 31, 

(Dollars in Millions)

2021

    

2020

    

2021

Net Cash Provided by Operating Activities per GAAP:

$

4,914

$

4,476

$

18,635

Less: change in Global Financing (GF) Receivables

 

2,863

2,381

4,831

Capital Expenditures, Net

 

(529)

(737)

(2,835)

Free Cash Flow

 

1,522

1,358

10,969

Structural actions initiated in 4Q20 & Spin-off charges (1)

 

631

680

Adjusted Free Cash Flow

 

2,153

1,358

11,649

Free Cash Flow

 

1,522

1,358

10,969

Acquisitions

 

(1,120)

(13)

(1,442)

Divestitures

 

(15)

26

461

Dividends

 

(1,457)

(1,440)

(5,815)

Non-GF Debt

 

(1,725)

3,503

(5,007)

Other (includes GF Net Receivables and GF Debt)

 

(207)

(426)

88

Change in Cash, Cash Equivalents, Restricted Cash and Short-term Marketable Securities

$

(3,002)

$

3,008

$

(744)


(1) Includes cash impacts incurred in the period related to structural actions initiated in 4Q20 and spin-off related costs.


INTERNATIONAL BUSINESS MACHINES CORPORATION

CASH FLOW

(Unaudited)

Three Months Ended

March 31, 

(Dollars in Millions)

2021

    

2020

    

Net Income from Operations

$

955

$

1,175

Depreciation/Amortization of Intangibles

 

1,672

 

1,635

Stock-based Compensation

 

213

 

189

Working Capital / Other

 

(789)

 

(905)

Global Financing A/R

 

2,863

 

2,381

Net Cash Provided by Operating Activities

$

4,914

$

4,476

Capital Expenditures, net of payments & proceeds

 

(529)

 

(737)

Divestitures, net of cash transferred

 

(15)

 

26

Acquisitions, net of cash acquired

 

(1,120)

 

(13)

Marketable Securities / Other Investments, net

 

(335)

 

(178)

Net Cash Provided by/(Used in) Investing Activities

$

(2,000)

$

(902)

Debt, net of payments & proceeds

 

(4,299)

 

1,356

Dividends

 

(1,457)

 

(1,440)

Common Stock Transactions - Other

 

(26)

 

(31)

Net Cash Provided by/(Used in) Financing Activities

$

(5,783)

$

(115)

Effect of Exchange Rate changes on Cash

 

(134)

 

(403)

Net Change in Cash, Cash Equivalents and Restricted Cash

$

(3,002)

$

3,057


INTERNATIONAL BUSINESS MACHINES CORPORATION

SEGMENT DATA

(Unaudited)

Three Months Ended March 31, 2021

 

    

Cloud &

    

Global

    

Global

    

    

 

Cognitive

Business

Technology

Global

 

(Dollars in Millions)

Software

Services

Services

Systems

Financing

 

Revenue

 

  

 

  

 

  

 

  

 

  

External

$

5,437

$

4,234

$

6,370

$

1,427

$

240

Internal

 

832

 

55

 

313

 

189

 

168

Total Segment Revenue

$

6,269

$

4,289

$

6,683

$

1,616

$

408

Pre-tax Income/(Loss) from Continuing Operations

 

1,428

 

390

 

140

 

(2)

 

166

Pre-tax Margin

 

22.8

%  

 

9.1

%  

 

2.1

%  

 

(0.1)

%  

 

40.8

%

Change YTY Revenue - External

 

3.8

%  

 

2.4

%  

 

(1.5)

%  

 

4.3

%  

 

(20.0)

%

Change YTY Revenue - External @constant currency

 

0.8

%  

 

(1.4)

%  

 

(5.3)

%  

 

2.2

%  

 

(21.9)

%

Three Months Ended March 31, 2020

 

    

Cloud &

    

Global

    

Global

    

    

 

Cognitive

Business

Technology

Global

 

(Dollars in Millions)

Software

Services

Services

Systems

Financing

 

Revenue

 

  

 

  

 

  

 

  

 

  

External

$

5,238

$

4,136

$

6,467

$

1,368

$

299

Internal

 

813

 

46

 

294

 

148

 

212

Total Segment Revenue

$

6,052

$

4,183

$

6,761

$

1,516

$

511

Pre-tax Income/(Loss) from Continuing Operations

 

933

 

271

 

(178)

 

(217)

 

194

Pre-tax Margin

 

15.4

%  

 

6.5

%  

 

(2.6)

%  

 

(14.3)

%  

 

37.9

%


INTERNATIONAL BUSINESS MACHINES CORPORATION

U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION

(Unaudited; Dollars in millions except per share amounts)

Three Months Ended March 31, 2021

 

Continuing Operations

 

    

    

Acquisition-

    

Retirement-

    

Tax

    

Spin-off-

    

 

Related

Related

Reform

Related

Operating

 

GAAP

Adjustments (1)

Adjustments (2)

Impacts

Charges (4)

(Non-GAAP)

 

Gross Profit

$

8,204

$

175

$

$

$

3

$

8,382

Gross Profit Margin

 

46.3

%  

 

1.0

Pts

Pts

Pts

0.0

Pts

 

47.3

%

S,G&A

 

5,174

 

(293)

(58)

 

4,823

R,D&E

 

1,630

 

 

1,630

Other (Income) & Expense

 

362

 

(1)

(343)

 

18

Interest Expense

 

280

 

 

280

Total Expense & Other (Income)

 

7,299

 

(294)

(343)

(58)

 

6,604

Pre-tax Income from Continuing Operations

 

905

 

469

343

61

 

1,777

Pre-tax Income Margin from Continuing Operations

 

5.1

%  

 

2.6

Pts

1.9

Pts

Pts

0.3

Pts

 

10.0

%

Provision for/(Benefit from) Income Taxes (3)

 

(51)

 

104

61

49

15

 

179

Effective Tax Rate

 

(5.6)

%  

 

7.3

Pts

4.5

Pts

2.7

Pts

1.0

Pts

 

10.1

%

Income from Continuing Operations

 

956

 

365

282

(49)

46

 

1,599

Income Margin from Continuing Operations

 

5.4

%  

 

2.1

Pts

1.6

Pts

(0.3)

Pts

0.3

Pts

 

9.0

%

Diluted Earnings/(Loss) Per Share: Continuing Operations

$

1.06

$

0.40

$

0.31

$

(0.05)

$

0.05

$

1.77

Three Months Ended March 31, 2020

Continuing Operations

    

    

Acquisition-

    

Retirement-

    

Tax

Spin-off-

    

Related

Related

Reform

Related

Operating

GAAP

Adjustments (1)

Adjustments (2)

Impacts

    

Charges (4)

    

(Non-GAAP)

Gross Profit

$

7,922

$

188

$

$

$

$

8,110

Gross Profit Margin

 

45.1

%  

 

1.1

Pts

Pts

Pts

Pts

 

46.2

%

S,G&A

 

5,955

 

(285)

 

5,670

R,D&E

 

1,625

 

 

1,625

Other (Income) & Expense

 

182

 

(1)

(264)

 

(83)

Interest Expense

 

326

 

 

326

Total Expense & Other (Income)

 

7,972

 

(285)

(264)

 

7,422

Pre-tax Income/(Loss) from Continuing Operations

 

(49)

 

473

264

 

688

Pre-tax Income Margin from Continuing Operations

 

(0.3)

%  

 

2.7

Pts

1.5

Pts

Pts

Pts

 

3.9

%

Provision for/(Benefit from) Income Taxes (3)

 

(1,226)

 

102

14

149

 

(961)

Income from Continuing Operations

 

1,176

 

371

250

(149)

 

1,649

Income Margin from Continuing Operations

 

6.7

%  

 

2.1

Pts

1.4

Pts

(0.8)

Pts

Pts

 

9.4

%

Diluted Earnings/(Loss) Per Share: Continuing Operations

$

1.31

$

0.42

$

0.28

$

(0.17)

$

$

1.84


(1)  Includes amortization of purchased intangible assets, in process R&D, transaction costs, applicable restructuring and related expenses, tax charges related to acquisition integration and pre-closing charges, such as financing costs.

(2)  Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan curtailments/settlements and pension insolvency costs and other costs.

(3)  Tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to the As Reported pre-tax income under ASC 740, which employs an annual effective tax rate method to the results. The effective tax rate is not displayed as the calculated rate for the three months ended March 31, 2020 is not meaningful.

(4) Managed infrastructure services spin-off charges primarily relate to transaction and third-party support costs, business separation and applicable employee retention fees, pension settlements and related tax charges.


INTERNATIONAL BUSINESS MACHINES CORPORATION

U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION

(Unaudited; Dollars in millions except per share amounts)

Three Months Ended

Trailing Twelve Months

March 31, 2021

March 31, 2021

Cloud Revenue Adjusting for Divested Businesses and Currency

Change YTY

    

Change YTY

    

Cloud revenue as reported

21.3

%

19.2

%

Impact from divested businesses

 

0.3

Pts

 

1.0

Pts

Currency impact

(4.0)

Pts

(1.7)

Pts

Cloud revenue adjusting for divested businesses and currency (non-GAAP)

17.7

%

18.4

%

Three Months Ended

March 31, 2021

Red Hat Revenue, Normalized for Historical Comparability

Change YTY

Red Hat Revenue GAAP growth rate (1)

53

%

Impact from purchase accounting deferred revenue and intercompany adjustments (2)

(35)

Pts

Red Hat revenue growth rate, normalized for historical comparability (non-GAAP)

17

%

Impact from currency

(3)

Pts

Red Hat revenue growth rate, normalized for historical comparability and adjusting for currency (non-GAAP)

15

%


(1) Represents change in GAAP revenue as reported by IBM, which is included in the Cloud & Cognitive Software segment.

(2) Represents change in the first-quarter 2021 impact of the deferred revenue purchase accounting adjustment and adjustments to add back revenue which was eliminated for sales between Red Hat and IBM. This line represents revenue that would have been recognized by Red Hat under GAAP if the acquisition had not occurred, but was not recognized by IBM due to purchase accounting and intercompany adjustments.