XML 91 R78.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Jun. 30, 2020
Dec. 31, 2019
Borrowings    
Long-term debt excluding finance lease obligations $ 64,203 $ 62,003
Finance lease obligations 268 204
Long-term debt, gross 64,470 62,207
Less: net unamortized discount 892 881
Less: net unamortized debt issuance cost 165 142
Add: fair value adjustment 480 440
Total 63,893 61,624
Less: current maturities 8,444 7,522
Total long-term debt (excluding current portion) $ 55,449 54,102
Finance lease obligations, interest rate 1.80%  
U.S. dollars    
Borrowings    
Long-term debt, gross $ 42,804 44,594
Euro    
Borrowings    
Long-term debt, gross $ 18,545 14,306
Debt instrument, weighted-average interest rate (as a percent) 1.10%  
Pound sterling    
Borrowings    
Long-term debt, gross $ 1,301 1,390
Debt instrument, weighted-average interest rate (as a percent) 2.70%  
Japanese yen    
Borrowings    
Long-term debt, gross $ 1,349 1,339
Debt instrument, weighted-average interest rate (as a percent) 0.30%  
Other    
Borrowings    
Long-term debt, gross $ 203 375
Debt instrument, weighted-average interest rate (as a percent) 3.10%  
Maturing 2020 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,513 4,326
Debt instrument, weighted-average interest rate (as a percent) 2.20%  
Maturing 2021 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 5,536 8,498
Debt instrument, weighted-average interest rate (as a percent) 1.60%  
Maturing 2022 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 6,246 6,289
Debt instrument, weighted-average interest rate (as a percent) 2.60%  
Maturing 2023 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 2,403 2,388
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2024 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 5,041 5,045
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2025 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 654 636
Debt instrument, weighted-average interest rate (as a percent) 6.60%  
Maturing 2026 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 4,350 4,350
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2027 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 2,219 969
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2028 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 313 313
Debt instrument, weighted-average interest rate (as a percent) 6.50%  
Maturing 2029 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 3,250 3,250
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2030 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,350  
Debt instrument, weighted-average interest rate (as a percent) 2.00%  
Maturing 2032 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 600 600
Debt instrument, weighted-average interest rate (as a percent) 5.90%  
Maturing 2038 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 83 83
Debt instrument, weighted-average interest rate (as a percent) 8.00%  
Maturing 2039 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 2,745 2,745
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2040 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 650  
Debt instrument, weighted-average interest rate (as a percent) 2.90%  
Maturing 2042 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,107 1,107
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2045 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 27 27
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2046 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2049 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 3,000 3,000
Debt instrument, weighted-average interest rate (as a percent) 4.30%  
Maturing 2050 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 750  
Debt instrument, weighted-average interest rate (as a percent) 3.00%  
Maturing 2096 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 316 $ 316
Debt instrument, weighted-average interest rate (as a percent) 7.10%