XML 23 R77.htm IDEA: XBRL DOCUMENT v3.20.1
Borrowings - Long-Term Debt, Components (Details) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Borrowings    
Long-term debt excluding finance lease obligations $ 61,170 $ 62,003
Finance lease obligations 246 204
Long-term debt, gross 61,417 62,207
Less: net unamortized discount 881 881
Less: net unamortized debt issuance cost 151 142
Add: fair value adjustment 491 440
Total 60,875 61,624
Less: current maturities 8,190 7,522
Total long-term debt (excluding current portion) $ 52,685 54,102
Finance lease obligations, interest rate 2.40%  
U.S. dollars    
Borrowings    
Long-term debt, gross $ 40,097 44,594
Euros    
Borrowings    
Long-term debt, gross $ 18,126 14,306
Debt instrument, weighted-average interest rate (as a percent) 1.10%  
Pound sterling    
Borrowings    
Long-term debt, gross $ 1,311 1,390
Debt instrument, weighted-average interest rate (as a percent) 2.70%  
Japanese yen    
Borrowings    
Long-term debt, gross $ 1,349 1,339
Debt instrument, weighted-average interest rate (as a percent) 0.30%  
Other    
Borrowings    
Long-term debt, gross $ 288 375
Debt instrument, weighted-average interest rate (as a percent) 4.10%  
Maturing 2020 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 2,766 4,326
Debt instrument, weighted-average interest rate (as a percent) 2.30%  
Maturing 2021 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 5,556 8,498
Debt instrument, weighted-average interest rate (as a percent) 2.40%  
Maturing 2022 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 6,257 6,289
Debt instrument, weighted-average interest rate (as a percent) 2.60%  
Maturing 2023 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 2,413 2,388
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2024 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 5,049 5,045
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2025 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 645 636
Debt instrument, weighted-average interest rate (as a percent) 6.70%  
Maturing 2026 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 4,350 4,350
Debt instrument, weighted-average interest rate (as a percent) 3.30%  
Maturing 2027 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 969 969
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2028 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 313 313
Debt instrument, weighted-average interest rate (as a percent) 6.50%  
Maturing 2029 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 3,250 3,250
Debt instrument, weighted-average interest rate (as a percent) 3.50%  
Maturing 2032 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 600 600
Debt instrument, weighted-average interest rate (as a percent) 5.90%  
Maturing 2038 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 83 83
Debt instrument, weighted-average interest rate (as a percent) 8.00%  
Maturing 2039 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 2,745 2,745
Debt instrument, weighted-average interest rate (as a percent) 4.50%  
Maturing 2042 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 1,107 1,107
Debt instrument, weighted-average interest rate (as a percent) 4.00%  
Maturing 2045 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 27 27
Debt instrument, weighted-average interest rate (as a percent) 7.00%  
Maturing 2046 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 650 650
Debt instrument, weighted-average interest rate (as a percent) 4.70%  
Maturing 2049 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 3,000 3,000
Debt instrument, weighted-average interest rate (as a percent) 4.30%  
Maturing 2096 | U.S. dollars    
Borrowings    
Long-term debt, gross $ 316 $ 316
Debt instrument, weighted-average interest rate (as a percent) 7.10%